XML 26 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 18,611,000 $ 9,460,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 2,905,000 3,145,000
Provision (benefit) for loan losses 525,000 (500,000)
Deferred income tax expense 462,000 639,000
Net loss on sale of securities 29,000  
Net gain on fixed assets   (2,000)
Loss on extinguishment of debt 437,000 122,000
Net (gain) loss on other real estate owned and foreclosed assets (86,000) 666,000
Realized gain on sale leaseback transaction (258,000) (258,000)
Stock based compensation 865,000 739,000
Excess tax benefit related to equity award activity (235,000) (337,000)
Increase in cash surrender value of life insurance policies (1,014,000) (778,000)
Change in fair value on loans held for sale (54,000) (27,000)
Net change in:    
Trading assets (407,000) (494,000)
Loans held for sale (1,544,000) (2,592,000)
Other assets (30,455,000) 2,934,000
Increase (Decrease) in Other Operating Liabilities 11,762,000 (5,292,000)
Total adjustments (17,068,000) (2,035,000)
Net cash provided by operating activities 1,543,000 7,425,000
Cash flows provided by (used in) investing activities    
Proceeds from sales of securities available for sale 266,000  
Proceeds from maturities and principal repayments of securities available for sale 11,575,000 13,108,000
Purchases of securities available for sale (16,469,000) (5,846,000)
Proceeds from maturities and principal repayments of securities held to maturity 19,942,000 12,616,000
Purchases of securities held to maturity   (31,890,000)
Redemption of Federal Home Loan Bank stock 2,624,000  
Investments in low income housing projects (2,648,000) (5,002,000)
Purchases of life insurance policies (93,000) (92,000)
Net (increase) decrease in loans (40,895,000) 41,330,000
Cash used in business combinations, net of cash acquired 0 (13,448,000)
Purchases of bank premises and equipment (2,750,000) (1,481,000)
Proceeds from the sale of bank premises and equipment   14,000
Proceeds from the sale of other real estate owned and foreclosed assets 724,000 1,641,000
Net capital improvements to other real estate owned (113,000) (665,000)
Net cash provided by (used in) investing activities (27,837,000) 10,285,000
Cash flows used in financing activities    
Net decrease in time deposits (27,633,000) (19,023,000)
Net increase in other deposits 32,177,000 47,019,000
Net repayments of short-term Federal Home Loan Bank borrowings   (10,000,000)
Repayments of long-term Federal Home Loan Bank borrowings (51,641,000) (3,000,000)
Net increase (decrease) in customer repurchase agreements 610,000 (29,752,000)
Net increase in other short term borrowings   10,000,000
Repayments of subordinated debentures 0 (30,000,000)
Net proceeds from exercise of stock options 149,000 321,000
Restricted stock awards issued, net of awards surrendered (671,000) (635,000)
Excess tax benefit from stock based compensation 235,000 337,000
Tax benefit from deferred compensation distribution 179,000 165,000
Proceeds from shares issued under direct stock purchase plan 679,000 638,000
Common dividends paid (6,823,000) (5,760,000)
Net cash used in financing activities (52,739,000) (39,690,000)
Net decrease in cash and cash equivalents (79,033,000) (21,980,000)
Cash and cash equivalents at beginning of year 275,765,000 178,254,000
Cash and cash equivalents at end of period 196,732,000 156,274,000
Supplemental schedule of noncash investing and financing activities    
Real Estate Owned, Transfer from Real Estate Owned 86,000 354,000
Net increase in capital commitments relating to low income housing project investments 37,000 0
Common stock issued for acquisition $ 0 86,415,000
Fair value of assets acquired, net of cash acquired   598,376,000
Fair value of liabilities assumed   $ 498,513,000