XML 29 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flow from operating activities      
Net income $ 64,960,000 $ 59,845,000 $ 50,254,000
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 12,285,000 12,100,000 8,490,000
Provision for loan losses 1,500,000 10,403,000 10,200,000
Deferred income tax expense 10,220,000 2,840,000 2,557,000
Loss on write-down of investments in securities available for sale 405,000 (191,000) (230,000)
Net loss on fixed assets 221,000 469,000 560,000
Gain on extinguishment of debt 0 0 (763,000)
Loss on termination of derivatives 0 1,122,000 0
Net loss on other real estate owned and foreclosed assets 1,152,000 723,000 606,000
Realized gain on sale leaseback transaction (1,034,000) (1,034,000) (1,034,000)
Stock based compensation 2,490,000 2,712,000 2,462,000
Excess tax benefit related to equity award activity (1,042,000) (704,000) (503,000)
Increase in cash surrender value of life insurance policies (3,692,000) (3,128,000) (3,229,000)
Gain on life insurance benefits 0 (1,964,000) (227,000)
Change in fair value on loans held for sale 22,000 (18,000)  
Net change in:      
Securities - trading (356,000) 0 0
Loans held for sale 876,000 2,012,000 39,305,000
Other assets 3,812,000 (2,191,000) 48,903,000
Other liabilities (2,276,000) 7,309,000 (16,016,000)
Total adjustments 24,583,000 30,460,000 91,081,000
Net cash provided by operating activities 89,543,000 90,305,000 141,335,000
Cash flows used in investing activities      
Proceeds from sales of securities available for sale 14,199,000 5,438,000 3,506,000
Proceeds from maturities and principal repayments of securities available for sale 78,497,000 47,720,000 81,727,000
Purchases of securities available for sale (73,064,000) (37,047,000) (47,975,000)
Proceeds from maturities and principal repayments of securities held to maturity 60,168,000 44,710,000 49,165,000
Purchases of securities held to maturity (162,021,000) (69,544,000) (222,027,000)
Redemption of Federal Home Loan Bank stock 23,054,000 6,693,000 3,093,000
Investments in low income housing projects (15,055,000) (16,452,000) 0
Purchases of life insurance policies (162,000) (10,161,000) (267,000)
Proceeds from life insurance policies 0 6,310,000 0
Net increase in loans (114,550,000) (266,961,000) (84,264,000)
Cash provided by (used in) business combinations (13,448,000) 0 10,520,000
Purchases of bank premises and equipment (10,488,000) (7,678,000) (9,293,000)
Proceeds from the sale of bank premises and equipment 1,233,000 1,219,000 29,000
Payments on early termination of hedging relationship   (1,122,000)  
Proceeds from the sale of other real estate owned and foreclosed assets 7,667,000 7,458,000 9,731,000
Net payments relating to other real estate owned and foreclosed assets 1,571,000 3,255,000 2,541,000
Net cash used in investing activities (205,541,000) (292,672,000) (208,596,000)
Cash flows provided by financing activities      
Net decrease in time deposits (80,726,000) (94,008,000) (79,136,000)
Net increase in other deposits 428,713,000 318,056,000 300,000,000
Net repayments of short-term Federal Home Loan Bank borrowings (10,000,000) (65,000,000) (50,000,000)
Repayments of long-term Federal Home Loan Bank borrowings (9,000,000) (5,000,000) (79,946,000)
Net decrease in customer repurchase agreements (13,932,000) (1,398,000) (4,071,000)
Increase (Decrease) in Payables under Repurchase Agreements (50,000,000) 0 0
Net decrease in other short term borrowings   (5,000,000) (7,000,000)
Repayments of Subordinated Debt (30,000,000) 35,000,000 0
Net proceeds from exercise of stock options 1,367,000 2,333,000 2,475,000
Restricted stock awards issued, net of awards surrendered (657,000) (641,000) (669,000)
Excess tax benefit from stock based compensation 1,042,000 704,000 503,000
Tax benefit from deferred compensation distribution 179,000 138,000 109,000
Proceeds from shares issued under the direct stock purchase plan 2,695,000 1,555,000 969,000
Common dividends paid (26,172,000) (22,443,000) (15,122,000)
Net cash provided by financing activities 213,509,000 164,296,000 68,112,000
Net increase (decrease) in cash and cash equivalents 97,511,000 (38,071,000) 851,000
Cash and cash equivalents at beginning of year 178,254,000 216,325,000 215,474,000
Cash and cash equivalents at end of period 275,765,000 178,254,000 216,325,000
Supplemental schedule of noncash investing and financing activities      
Interest on deposits and borrowings 20,773,000 20,257,000 23,475,000
Income taxes 11,841,000 14,547,000 12,171,000
Transfer of loans to other real estate owned and foreclosed assets 1,522,000 5,248,000 2,869,000
Real Estate Owned, Transfer to Real Estate Owned 142,000    
Capital commitment relating to Low Income Housing Project investments, noncash 1,658,000 38,839,000 51,000
In conjunction with the purchase acquisition detailed in note 2 to the consolidated financial statements, assets were acquired and liabilities were assumed as follows      
Common stock issued for acquisition 86,415,000 $ 0 29,390,000
Fair value of assets acquired, net of cash acquired 598,376,000   241,395,000
Fair value of liabilities assumed $ 498,513,000   $ 222,525,000