XML 88 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance Allocations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 55,100       $ 53,239 $ 55,100 $ 53,239 $ 51,834
Charge-offs                 (4,918) (10,947) (10,518)
Recoveries                 4,143 2,405 1,723
Provision (benefit) $ 500 $ 800 $ 700 (500) $ 1,750 $ 1,901 $ 2,250 4,502 1,500 10,403 10,200
Ending balance 55,825       55,100       55,825 55,100 53,239
Ending balance: individually evaluated for impairment 1,930       2,416       1,930 2,416 3,774
Ending balance: collectively evaluated for impairment 53,895       52,684       53,895 52,684 49,465
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 5,475,716       4,890,383       5,475,716 4,890,383 4,616,708
Individually evaluated for impairment 51,410       58,035       51,410 58,035 72,055
Financing Receivable, Net 3,966,324       3,559,403       3,966,324 3,559,403  
Loans Receivable, Gross, Commercial and Industrial 843,276       860,839       843,276 860,839  
Loans Receivable, Gross, Commercial, Mortgage 2,653,434       2,347,323       2,653,434 2,347,323  
Total loans 5,547,721       4,970,733       5,547,721 4,970,733 4,718,307 [1]
Loans and Leases Receivable, Gross, Consumer, Other 14,988       17,208       14,988 17,208  
Loans Receivable, Gross, Commercial, Construction 373,368       265,994       373,368 265,994  
Small Business 96,246       85,247       96,246 85,247  
Loans and Leases Receivable, Gross, Consumer, Mortgage 638,606       530,259       638,606 530,259  
Commercial and Industrial [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       15,573       15,622 15,573 15,622 13,461
Charge-offs                 (2,010) (2,097) (2,683)
Recoveries                 1,593 462 272
Provision (benefit)                 (1,354) 1,586 4,572
Ending balance 13,802       15,573       13,802 15,573 15,622
Ending balance: individually evaluated for impairment 183       412       183 412 1,150
Ending balance: collectively evaluated for impairment 13,619       15,161       13,619 15,161 14,472
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 838,129       856,185       838,129 856,185 775,053
Individually evaluated for impairment 5,147       4,654       5,147 4,654 9,148
Financing Receivable, Net 843,276       860,839       843,276 860,839  
Total loans 843,276       860,839       843,276 860,839 784,202
Commercial Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       25,873       24,541 25,873 24,541 22,598
Charge-offs                 (330) (5,454) (3,587)
Recoveries                 1,073 404 206
Provision (benefit)                 711 6,382 5,324
Ending balance 27,327       25,873       27,327 25,873 24,541
Ending balance: individually evaluated for impairment 204       197       204 197 765
Ending balance: collectively evaluated for impairment 27,123       25,676       27,123 25,676 23,776
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 2,619,294       2,304,099       2,619,294 2,304,099 2,191,132
Individually evaluated for impairment 22,986       30,729       22,986 30,729 39,516
Financing Receivable, Net 2,653,434       2,347,323       2,653,434 2,347,323  
Total loans 2,653,434       2,347,323       2,653,434 2,347,323 2,249,260
Construction Loans [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       3,945       3,371 3,945 3,371 2,811
Charge-offs                 0 0 (308)
Recoveries                 0 0 100
Provision (benefit)                 1,421 574 768
Ending balance 5,366       3,945       5,366 3,945 3,371
Ending balance: individually evaluated for impairment 0       0       0 0 0
Ending balance: collectively evaluated for impairment 5,366       3,945       5,366 3,945 3,371
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 373,064       265,501       373,064 265,501 223,562
Individually evaluated for impairment 304       311       304 311 100
Financing Receivable, Net 373,368       265,994       373,368 265,994  
Total loans 373,368       265,994       373,368 265,994 223,859
Small Business [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,171       1,215 1,171 1,215 1,524
Charge-offs                 (267) (605) (773)
Recoveries                 264 275 279
Provision (benefit)                 96 286 185
Ending balance 1,264       1,171       1,264 1,171 1,215
Ending balance: individually evaluated for impairment 4       7       4 7 109
Ending balance: collectively evaluated for impairment 1,260       1,164       1,260 1,164 1,106
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 95,225       84,159       95,225 84,159 75,337
Individually evaluated for impairment 1,021       1,088       1,021 1,088 1,903
Financing Receivable, Net 96,246       85,247       96,246 85,247  
Total loans 96,246       85,247       96,246 85,247 77,240
Residential Real Estate [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       2,834       2,760 2,834 2,760 2,930
Charge-offs                 (285) (826) (622)
Recoveries                 133 424 143
Provision (benefit)                 (92) 476 309
Ending balance 2,590       2,834       2,590 2,834 2,760
Ending balance: individually evaluated for impairment 1,278       1,500       1,278 1,500 1,564
Ending balance: collectively evaluated for impairment 1,312       1,334       1,312 1,334 1,196
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 614,014       505,799       614,014 505,799 515,854
Individually evaluated for impairment 15,405       15,055       15,405 15,055 15,200
Total loans 638,606       530,259       638,606 530,259 541,443
Home Equity [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       4,956       5,036 4,956 5,036 7,703
Charge-offs                 (710) (750) (1,370)
Recoveries                 356 249 135
Provision (benefit)                 287 421 (1,432)
Ending balance 4,889       4,956       4,889 4,956 5,036
Ending balance: individually evaluated for impairment 238       262       238 262 116
Ending balance: collectively evaluated for impairment 4,651       4,694       4,651 4,694 4,920
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 921,563       858,305       921,563 858,305 816,925
Individually evaluated for impairment 5,989       5,330       5,989 5,330 4,890
Total loans 927,803       863,863       927,803 863,863 822,141
Consumer Portfolio Segment [Member]                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 748       $ 694 748 694 807
Charge-offs                 (1,316) (1,215) (1,175)
Recoveries                 724 591 588
Provision (benefit)                 431 678 474
Ending balance 587       748       587 748 694
Ending balance: individually evaluated for impairment 23       38       23 38 70
Ending balance: collectively evaluated for impairment 564       710       564 710 624
Financing receivables ending balance:                      
Financing Receivable, Collectively Evaluated for Impairment 14,427       16,335       14,427 16,335 18,845
Individually evaluated for impairment 558       868       558 868 1,298
Total loans         17,208         17,208 20,162
Receivables Acquired with Deteriorated Credit Quality [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 20,595       22,315       20,595 22,315 29,544
Receivables Acquired with Deteriorated Credit Quality [Member] | Commercial and Industrial [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 1
Receivables Acquired with Deteriorated Credit Quality [Member] | Commercial Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 11,154       12,495       11,154 12,495 18,612
Receivables Acquired with Deteriorated Credit Quality [Member] | Construction Loans [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       182       0 182 197
Receivables Acquired with Deteriorated Credit Quality [Member] | Small Business [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 0       0       0 0 0
Receivables Acquired with Deteriorated Credit Quality [Member] | Residential Real Estate [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 9,187       9,405       9,187 9,405 10,389
Receivables Acquired with Deteriorated Credit Quality [Member] | Home Equity [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net 251       228       251 228 326
Receivables Acquired with Deteriorated Credit Quality [Member] | Consumer Portfolio Segment [Member]                      
Financing receivables ending balance:                      
Financing Receivable, Net $ 3       $ 5       $ 3 $ 5 $ 19
[1] The amount of net deferred fees on loans and net unamortized discounts on acquired loans not deemed to be PCI included in the ending balance was $10.9 million, $4.7 million, and $3.9 million at December 31, 2015, 2014, and 2013, respectively.