XML 68 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2015
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Trading securities
$
356

 
$
356

 
$

 
$

Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
30,215

 

 
30,215

 

Agency mortgage-backed securities
210,937

 

 
210,937

 

Agency collateralized mortgage obligations
63,584

 

 
63,584

 

State, county, and municipal securities
4,659

 

 
4,659

 

Single issuer trust preferred securities issued by banks and insurers
2,792

 

 
2,792

 

Pooled trust preferred securities issued by banks and insurers
1,572

 

 

 
1,572

Small business administration pooled securities
40,449

 

 
40,449

 

Equity securities
13,041

 
13,041

 

 

Loans held for sale
5,990

 

 
5,990

 

Derivative instruments
23,305

 

 
23,305

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
26,313

 

 
26,313

 

Total recurring fair value measurements
$
370,587

 
$
13,397

 
$
355,618

 
$
1,572

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
4,598

 
$

 
$

 
$
4,598

Other real estate owned and other foreclosed assets
2,159

 

 

 
2,159

Total nonrecurring fair value measurements
$
6,757

 
$

 
$

 
$
6,757

 
 
 
December 31, 2014
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
41,486

 
$

 
$
41,486

 
$

Agency mortgage-backed securities
217,678

 

 
217,678

 

Agency collateralized mortgage obligations
63,035

 

 
63,035

 

State, county, and municipal securities
5,223

 

 
5,223

 

Single issuer trust preferred securities issued by banks and insurers
2,909

 

 
2,909

 

Pooled trust preferred securities issued by banks and insurers
6,321

 

 

 
6,321

Equity securities
11,902

 
11,902

 

 

Loans held for sale
6,888

 

 
6,888

 

Derivative instruments
22,688

 

 
22,688

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
27,950

 

 
27,950

 

Total recurring fair value measurements
$
350,180

 
$
11,902

 
$
331,957

 
$
6,321

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
8,196

 
$

 
$

 
$
8,196

Other real estate owned and other foreclosed assets
7,743

 

 

 
7,743

Total nonrecurring fair value measurements
$
15,939

 
$

 
$

 
$
15,939


Reconciliation of Assets on Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). These instruments were valued using pricing models and discounted cash flow methodologies. The following table provides a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated:
 
Securities Available for Sale
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
 
(Dollars in thousands)
 
Pooled 
Trust
Preferred
Securities
 
Total
 
Pooled 
Trust
Preferred
Securities
 
Total
 
Pooled 
Trust
Preferred
Securities
 
Private
Mortgage-
Backed
Securities
 
Total
Beginning balance
$
6,321

 
$
6,321

 
$
3,841

 
$
3,841

 
$
2,981

 
$
3,532

 
$
6,513

Gains and (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings

 

 

 

 

 

 

Included in other comprehensive income
14

 
14

 
2,655

 
2,655

 
1,132

 
(64
)
 
1,068

Sales
(4,679
)
 
(4,679
)
 

 

 

 
(2,695
)
 
(2,695
)
Settlements
(84
)
 
(84
)
 
(175
)
 
(175
)
 
(272
)
 
(773
)
 
(1,045
)
Transfers into (out of) level 3

 

 

 

 

 

 

Ending balance
$
1,572

 
$
1,572

 
$
6,321

 
$
6,321

 
$
3,841

 
$

 
$
3,841

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth certain unobservable inputs regarding the Company's investment in securities that are classified as Level 3:
 
 
December 31,
 
 
 
December 31,
 
December 31,
 
 
2015
 
2014
 
 
 
2015
 
2014
 
2015
 
2014
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
(Dollars in Thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
1,572

 
$
6,321

 
Cumulative prepayment
 
0% - 64%
 
0% - 75%
 
2.7%
 
7.0%
 
 
 
 
 
 
Cumulative default
 
5% - 100%
 
3% - 100%
 
15.1%
 
13.9%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
94.2%
 
96.1%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
62.3%
 
46.7%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
4,598

 
$
8,196

 
 
 
 
 
 
 
 
 
 
Other real estate owned and foreclosed assets
 
$
2,159

 
$
7,743

 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Book Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2015
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,009

 
$
1,064

 
$

 
$
1,064

 
$

Agency mortgage-backed securities
167,134

 
170,375

 

 
170,375

 

Agency collateralized mortgage obligations
267,348

 
264,891

 

 
264,891

 

State, county, and municipal securities
225

 
227

 

 
227

 

Single issuer trust preferred securities issued by banks
1,500

 
1,522

 

 
1,522

 

Small business administration pooled securities
35,291

 
35,664

 

 
35,664

 

Corporate debt securities
5,000

 
5,006

 

 
5,006

 

Loans, net of allowance for loan losses(b)
5,491,896

 
5,422,023

 

 

 
5,422,023

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
684,830

 
$
684,370

 
$

 
$
684,370

 
$

Federal Home Loan Bank borrowings(c)
102,080

 
102,396

 

 
102,396

 

Customer repurchase agreements and other short-term borrowings(c)
133,958

 
133,958

 

 

 
133,958

Junior subordinated debentures(d)
73,464

 
74,029

 

 
74,029

 

Subordinated debentures(c)
35,000

 
34,781

 

 

 
34,781

 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
Financial assets
(Dollars in thousands)
Securities held to maturity(a)
 
 


 
 
 
 
 
 
U.S. Treasury securities
$
1,010

 
$
1,073

 
$

 
$
1,073

 
$

Agency mortgage-backed securities
159,522

 
164,944

 

 
164,944

 

Agency collateralized mortgage obligations
198,220

 
196,584

 

 
196,584

 

State, county, and municipal securities
424

 
428

 

 
428

 

Small business administration pooled securities
9,775

 
10,074

 

 
10,074

 

Single issuer trust preferred securities issued by banks
1,500

 
1,477

 

 
1,477

 

Corporate debt securities
5,002

 
5,119

 

 
5,119

 

Loans, net of allowance for loan losses(b)
4,907,437

 
4,875,283

 

 

 
4,875,283

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
649,620

 
$
651,180

 
$

 
$
651,180

 
$

Federal Home Loan Bank borrowings(c)
70,080

 
70,208

 

 
70,208

 

Customer repurchase agreements and other short-term borrowings(c)
147,890

 
147,890

 

 

 
147,890

Wholesale repurchase agreements(c)
50,000

 
50,510

 

 

 
50,510

Junior subordinated debentures(d)
73,685

 
70,045

 

 
70,045

 

Subordinated debentures(c)
65,000

 
64,198

 

 

 
64,198

 
(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.
(c)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(d)
Fair value was determined based upon market prices of securities with similar terms and maturities.