XML 65 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Taxes
The provision for income taxes is comprised of the following components:
 
Years Ended December 31
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Current expense
 
 
 
 
 
Federal
$
11,946

 
$
14,709

 
$
9,570

State
5,052

 
6,350

 
4,357

Total current expense
16,998

 
21,059

 
13,927

Deferred expense (benefit)
 
 
 
 
 
Federal
8,466

 
2,877

 
1,598

State
1,754

 
(37
)
 
959

Total deferred expense (benefit)
10,220

 
2,840

 
2,557

Total expense
$
27,218

 
$
23,899

 
$
16,484

Schedule of Income Tax Rate Reconciliation
The difference between the statutory federal income tax rate of 35% and the effective income tax rate reported for the last three years is detailed below:
 
Years Ended December 31
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Computed statutory federal income tax provision
$
32,262

35.00
 %
 
$
29,310

35.00
 %
 
$
23,359

35.00
 %
State taxes, net of federal tax benefit
4,500

4.88
 %
 
4,104

4.90
 %
 
3,455

5.17
 %
Nontaxable interest, net
(973
)
(1.06
)%
 
(795
)
(0.95
)%
 
(557
)
(0.83
)%
New Markets Tax Credits
(6,514
)
(7.07
)%
 
(6,708
)
(8.01
)%
 
(9,000
)
(13.48
)%
Low Income Housing Project Investments
(1,182
)
(1.28
)%
 
(594
)
(0.71
)%
 
(194
)
(0.29
)%
Increase in cash surrender value of life insurance and tax exempt gain on benefit payments
(1,292
)
(1.40
)%
 
(1,782
)
(2.13
)%
 
(1,209
)
(1.81
)%
Merger and other related costs (non-deductible)
185

0.20
 %
 
274

0.33
 %
 
366

0.55
 %
Change in valuation allowance
41

0.04
 %
 

 %
 

 %
Other, net
191

0.22
 %
 
90

0.11
 %
 
264

0.39
 %
Total expense
$
27,218

29.53
 %
 
$
23,899

28.54
 %
 
$
16,484

24.70
 %
Schedule of Net Deferred Tax Asset
The tax-effected components of the net deferred tax asset at December 31 were as follows:
 
2015
 
2014
 
(Dollars in thousands)
Deferred tax assets
 
 
 
Accrued expenses not deducted for tax purposes
$
14,621

 
$
10,997

Allowance for loan losses
22,744

 
22,462

Deferred gain on sale leaseback transaction
2,158

 
2,579

Derivatives fair value adjustment
1,033

 
1,882

Employee and director equity compensation
2,466

 
2,380

Federal Home Loan Bank borrowings fair value adjustment
108

 
83

Loan basis difference fair value adjustment
3,789

 
2,094

Net operating loss carry-forward
41

 
213

New Markets Tax Credit carry-forward
459

 
521

Other-than-temporary impairment on securities

 
4,072

Other
451

 
2,141

Gross deferred tax assets
47,870

 
49,424

Valuation allowance
(41
)
 

Total deferred tax assets net of valuation allowance
$
47,829

 
$
49,424

Deferred tax liabilities
 
 
 
Core deposit and other intangibles
$
3,785

 
$
3,194

Deferred loan fees, net
4,872

 
4,164

Fixed assets
7,269

 
4,875

Goodwill
14,576

 
14,194

Net unrealized gain on securities available for sale
805

 
2,074

Other
2,468

 
2,210

Total
$
33,775

 
$
30,711

Total net deferred tax asset
$
14,054

 
$
18,713

Reconciliation of Unrecognized Tax Benefits
The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits:
 
(Dollars in thousands)
Balance at December 31, 2013
$
55

Reduction of tax positions for prior years
(55
)
Increase for prior year tax position

Increase for current year tax positions

Balance at December 31, 2014
$

Reduction of tax positions for prior years

Increase for prior year tax positions

Increase for current year tax positions
81

Balance at December 31, 2015
$
81