XML 157 R136.htm IDEA: XBRL DOCUMENT v3.3.1.900
PARENT COMPANY FINANCIALS ONLY (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income                      
Dividends received from subsidiaries(1)                 $ (38,100) $ (40,100)  
Expenses                      
Interest expense $ 4,985 $ 5,183 $ 5,269 $ 5,180 $ 5,007 $ 4,805 $ 5,232 $ 5,374 20,617 20,417 $ 23,336
Income tax benefit 8,268 7,867 7,213 3,869 6,201 6,415 5,934 5,350 27,218 23,899 16,484
Net Income $ 19,455 $ 18,594 $ 17,451 $ 9,460 $ 15,978 $ 15,738 $ 14,746 $ 13,383 64,960 59,845 50,254
Parent Company [Member]                      
Income                      
Dividends received from subsidiaries(1) [1]                 38,153 40,170 30,694
Interest income(2) [2]                 78 57 50
Total income                 38,231 40,227 30,744
Expenses                      
Interest expense                 5,769 4,225 4,122
Other expenses                 29   15
Total expenses                 5,798 4,225 4,137
Income before income taxes and equity in undistributed income of subsidiaries                 32,433 36,002 26,607
Income tax benefit                 (2,301) (1,298) (1,342)
Income of parent company                 34,734 37,300 27,949
Equity in undistributed income of subsidiaries                 30,226 22,545 22,305
Net Income                 64,960 59,845 50,254
Consolidation, Eliminations [Member]                      
Income                      
Dividends received from subsidiaries(1)                 $ 55 $ 53 $ 54
[1] Income of $55,000, $53,000 and $54,000 was not eliminated in consolidation for the years ended December 31, 2015, 2014, and 2013, respectively.
[2] Entire balance eliminated in consolidation.