XML 60 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 160,721 $ 143,342
Interest-earning deposits with banks 89,607 34,912
Securities    
Trading Securities 454 0
Securities - available for sale 365,792 348,554
Securities - held to maturity (fair value $455,776 and $379,699) 448,139 375,453
Total securities 814,385 724,007
Disposal Group, Including Discontinued Operation, Mortgage Loans 11,476 6,888
Loans    
Loans Receivable, Gross, Commercial and Industrial 862,512 860,839
Loans Receivable, Gross, Commercial, Mortgage 2,659,342 2,347,323
Loans Receivable, Gross, Commercial, Construction 308,214 265,994
Small Business 92,278 85,247
Loans and Leases Receivable, Gross, Consumer, Mortgage 651,937 530,259
Loans and Leases Receivable Consumer Home Equity in First Position 531,364 513,518
Loans and Leases Receivable Consumer Home Equity in Second Position 376,530 350,345
Loans and Leases Receivable, Gross, Consumer, Other 15,944 17,208
Loans and Leases Receivable, Gross 5,498,121 4,970,733
Less: allowance for loan losses (55,205) (55,100)
Net loans 5,442,916 4,915,633
Federal Home Loan Bank stock 37,485 33,233
Bank premises and equipment, net 73,738 64,074
Goodwill 201,083 170,421
Identifiable intangible assets 12,529 9,885
Cash surrender value of life insurance policies 133,573 109,854
Other real estate owned and other foreclosed assets 2,532 7,743
Other assets 155,444 144,920
Total assets 7,135,489 6,364,912
Deposits    
Demand deposits 1,778,051 1,462,200
Savings and interest checking accounts 2,305,636 2,108,486
Money market 1,119,913 990,160
Time certificates of deposit of $100,000 and over 290,093 254,718
Other time certificates of deposits 421,170 394,902
Total deposits 5,914,863 5,210,466
Borrowings    
Federal Home Loan Bank borrowings(c) 104,133 70,080
Customer Repurchase Agreements and other short-term borrowings 138,449 147,890
Wholesale repurchase agreements 0 50,000
Junior subordinated debentures 73,520 73,685
Subordinated debentures 35,000 65,000
Total borrowings 351,102 406,655
Other liabilities 110,321 107,264
Total liabilities $ 6,376,286 $ 5,724,385
Commitments and contingencies
Stockholders' equity    
Preferred stock, $.01 par value. authorized: 1,000,000 shares, outstanding: none $ 0 $ 0
Common Stock, $.01 par value. Authorized: 75,000,000; Issued and Outstanding : 26,158,826 shares at June 30, 2015 and 23,998,738 Shares at December 31, 2014 (includes 243,710 and 254,500 shares of unvested participating restricted stock awards, respectively) 260 237
Shares held in rabbi trust at cost: 172,214 shares at September 30, 2015 and 176,849 shares at December 31, 2014 (3,883) (3,666)
Deferred Compensation Equity 3,883 3,666
Additional paid in capital 404,089 311,978
Retained earnings 355,537 330,444
Accumulated other comprehensive loss, net of tax (683) (2,132)
Total stockholders’ equity 759,203 640,527
Total liabilities and stockholders' equity $ 7,135,489 $ 6,364,912