XML 45 R47.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans, Allowance for Loan Losses and Credit Quality (ALLL - by category) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Summary of changes in allowance for loan losses          
Beginning Balance $ 54,515 $ 53,629 $ 55,100 $ 53,239  
Charge-offs (1,099) (2,150) (2,624) 6,716  
Recoveries 879 809 2,319 1,263  
Provision for loan losses 700 2,250 200 6,752  
Ending Balance 54,995 54,538 54,995 54,538  
Ending Balance: Individually Evaluated for Impairment 2,132 2,730 2,132 2,730 $ 2,416
Ending Balance: Collectively Evaluated for Impairment 52,863 51,808 52,863 51,808  
Commercial and Industrial [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 14,557 15,601 15,573 15,622  
Charge-offs (473) (470) (1,034) 1,253  
Recoveries 502 128 881 207  
Provision for loan losses 693 670 (141) 1,353  
Ending Balance 15,279 15,929 15,279 15,929  
Ending Balance: Individually Evaluated for Impairment 310 472 310 472 412
Ending Balance: Collectively Evaluated for Impairment 14,969 15,457 14,969 15,457  
Commercial Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 26,285 24,917 25,873 24,541  
Charge-offs (67) (660) (208) 3,582  
Recoveries 169 197 854 265  
Provision for loan losses (28) 641 (160) 3,871  
Ending Balance 26,359 25,095 26,359 25,095  
Ending Balance: Individually Evaluated for Impairment 201 292 201 292 197
Ending Balance: Collectively Evaluated for Impairment 26,158 24,803 26,158 24,803  
Construction Loans [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 4,142 3,570 3,945 3,371  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses (71) 187 126 386  
Ending Balance 4,071 3,757 4,071 3,757  
Ending Balance: Individually Evaluated for Impairment 0 0 0 0  
Ending Balance: Collectively Evaluated for Impairment 4,071 3,757 4,071 3,757  
Small Business [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 1,222 1,207 1,171 1,215  
Charge-offs (47) (128) (196) 396  
Recoveries 66 92 132 139  
Provision for loan losses 7 (17) 141 196  
Ending Balance 1,248 1,154 1,248 1,154  
Ending Balance: Individually Evaluated for Impairment 4 45 4 45 7
Ending Balance: Collectively Evaluated for Impairment 1,244 1,109 1,244 1,109  
Residential Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 2,726 2,829 2,834 2,760  
Charge-offs (17) (326) (202) 454  
Recoveries 1 190 46 190  
Provision for loan losses (159) 186 (127) 383  
Ending Balance 2,551 2,879 2,551 2,879  
Ending Balance: Individually Evaluated for Impairment 1,337 1,599 1,337 1,599 1,500
Ending Balance: Collectively Evaluated for Impairment 1,214 1,280 1,214 1,280  
Consumer Home Equity [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 4,906 4,758 4,956 5,036  
Charge-offs (248) (308) (411) 402  
Recoveries 31 55 105 148  
Provision for loan losses 182 464 221 187  
Ending Balance 4,871 4,969 4,871 4,969  
Ending Balance: Individually Evaluated for Impairment 250 273 250 273 262
Ending Balance: Collectively Evaluated for Impairment 4,621 4,696 4,621 4,696  
Consumer Other [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 677 747 748 694  
Charge-offs (247) (258) (573) 629  
Recoveries 110 147 301 314  
Provision for loan losses 76 119 140 376  
Ending Balance 616 755 616 755  
Ending Balance: Individually Evaluated for Impairment 30 49 30 49 $ 38
Ending Balance: Collectively Evaluated for Impairment $ 586 $ 706 $ 586 $ 706