XML 68 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Securities (Tables)
3 Months Ended
Mar. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Reconciliation of fair value of securities
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods below:
 
March 31, 2015
 
December 31, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair
Value
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency securities
$
45,848

 
$
656

 
$

 
$
46,504

 
$
41,369

 
$
139

 
$
(22
)
 
$
41,486

Agency mortgage-backed securities
246,148

 
8,098

 
(157
)
 
254,089

 
211,168

 
7,203

 
(693
)
 
217,678

Agency collateralized mortgage obligations
59,896

 
836

 
(444
)
 
60,288

 
63,059

 
599

 
(623
)
 
63,035

State, county, and municipal securities
4,837

 
140

 

 
4,977

 
5,106

 
117

 

 
5,223

Single issuer trust preferred securities issued by banks
2,901

 
19

 
(10
)
 
2,910

 
2,913

 
12

 
(16
)
 
2,909

Pooled trust preferred securities issued by banks and insurers (1)
7,862

 
179

 
(1,769
)
 
6,272

 
7,906

 
195

 
(1,780
)
 
6,321

Equity securities
11,544

 
674

 
(220
)
 
11,998

 
11,572

 
567

 
(237
)
 
11,902

Total available for sale securities
$
379,036

 
$
10,602

 
$
(2,600
)
 
$
387,038

 
$
343,093

 
$
8,832

 
$
(3,371
)
 
$
348,554

Held to maturity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,010

 
$
79

 
$

 
$
1,089

 
$
1,010

 
$
63

 
$

 
$
1,073

Agency mortgage-backed securities
164,830

 
6,049

 

 
170,879

 
159,522

 
5,422

 

 
164,944

Agency collateralized mortgage obligations
221,979

 
3,125

 
(1,787
)
 
223,317

 
207,995

 
2,141

 
(3,478
)
 
206,658

State, county, and municipal securities
424

 
5

 

 
429

 
424

 
4

 

 
428

Single issuer trust preferred securities issued by banks
1,500

 
8

 

 
1,508

 
1,500

 

 
(23
)
 
1,477

Corporate debt securities
5,002

 
98

 

 
5,100

 
5,002

 
117

 

 
5,119

Total held to maturity securities
$
394,745

 
$
9,364

 
$
(1,787
)
 
$
402,322

 
$
375,453

 
$
7,747

 
$
(3,501
)
 
$
379,699

Total
$
773,781

 
$
19,966

 
$
(4,387
)
 
$
789,360

 
$
718,546

 
$
16,579

 
$
(6,872
)
 
$
728,253


(1)    Gross unrealized gains and gross unrealized losses include $146,000 and $230,000 of net non-credit related OTTI at March 31, 2015 and December 31, 2014, respectively.
Schedule of contractual maturities of securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of March 31, 2015 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$

 
$

 
$
5,202

 
$
5,300

Due after one year to five years
54,992

 
55,912

 
408

 
423

Due after five to ten years
95,080

 
96,837

 
30,927

 
31,804

Due after ten years
217,420

 
222,291

 
358,208

 
364,795

Total debt securities
$
367,492

 
$
375,040

 
$
394,745

 
$
402,322

Equity securities
$
11,544

 
$
11,998

 
$

 
$

Total
$
379,036

 
$
387,038

 
$
394,745

 
$
402,322

Schedule of gross unrealized losses and fair value of investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
 
March 31, 2015
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
Agency mortgage-backed securities
12

 
$
7,375

 
$
(40
)
 
$
4,718

 
$
(117
)
 
$
12,093

 
$
(157
)
Agency collateralized mortgage obligations
12

 
7,682

 
(4
)
 
93,437

 
(2,227
)
 
101,119

 
(2,231
)
Single issuer trust preferred securities issued by banks and insurers
1

 
1,076

 
(10
)
 

 

 
1,076

 
(10
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,549

 
(1,444
)
 
2,549

 
(1,444
)
Equity securities
20

 
1,265

 
(77
)
 
4,092

 
(143
)
 
5,357

 
(220
)
Total temporarily impaired securities
47

 
$
17,398

 
$
(131
)
 
$
104,796

 
$
(3,931
)
 
$
122,194

 
$
(4,062
)

 
December 31, 2014
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
U.S.government agency securities
22

 
$
21,950

 
$
(22
)
 
$

 
$

 
$
21,950

 
$
(22
)
Agency mortgage-backed securities
17

 
3,471

 
(1
)
 
42,222

 
(692
)
 
45,693

 
(693
)
Agency collateralized mortgage obligations
14

 
35,083

 
(331
)
 
94,974

 
(3,770
)
 
130,057

 
(4,101
)
Single issuer trust preferred securities issued by banks and insurers
2

 
2,553

 
(39
)
 

 

 
2,553

 
(39
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,681

 
(1,356
)
 
2,681

 
(1,356
)
Equity securities
23

 
1,480

 
(74
)
 
4,072

 
(163
)
 
5,552

 
(237
)
Total temporarily impaired securities
80

 
$
64,537

 
$
(467
)
 
$
143,949

 
$
(5,981
)
 
$
208,486

 
$
(6,448
)
Schedule of Other Than Temorary Impairment [Table Text Block]
The following table shows the total OTTI that the Company recorded for the periods indicated:
 
Three Months Ended
 
March 31
 
2015
 
2014
 
(Dollars in thousands)
Gross change in OTTI recorded on certain investments
$
84

 
$
833

Portion of OTTI recognized in OCI
(84
)
 
(833
)
Total credit related OTTI recognized in earnings
$

 
$

Summary of cumulative credit related component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:
 
Three Months Ended
 
March 31
 
2015
 
2014
 
(Dollars in thousands)
Balance at beginning of period
$
(9,997
)
 
$
(9,997
)
Add
 
 
 
Incurred on securities not previously impaired

 

Incurred on securities previously impaired

 

Less
 
 
 
Securities sold during the period

 

Reclassification due to changes in Company's intent

 

Increases in cash flow expected to be collected

 

Balance at end of period
$
(9,997
)
 
$
(9,997
)