XML 69 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
 
December 31, 2014
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
41,486

 
$

 
$
41,486

 
$

Agency mortgage-backed securities
217,678

 

 
217,678

 

Agency collateralized mortgage obligations
63,035

 

 
63,035

 

State, county, and municipal securities
5,223

 

 
5,223

 

Single issuer trust preferred securities issued by banks and insurers
2,909

 

 
2,909

 

Pooled trust preferred securities issued by banks and insurers
6,321

 

 

 
6,321

Equity securities
11,902

 
11,902

 

 

Loans held for sale
6,888

 

 
6,888

 

Derivative instruments
22,688

 

 
22,688

 

Liabilities
 
 
 
 
 
 
 
Derivative Instruments
27,950

 

 
27,950

 

Total recurring fair value measurements
$
350,180

 
$
11,902

 
$
331,957

 
$
6,321

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
8,196

 
$

 
$

 
$
8,196

Other real estate owned and other foreclosed assets
7,743

 

 

 
7,743

Total nonrecurring fair value measurements
$
15,939

 
$

 
$

 
$
15,939

 
 
 
(Dollars in thousands)
 
December 31, 2013
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
40,449

 
$

 
$
40,449

 
$

Agency mortgage-backed securities
234,591

 

 
234,591

 

Agency collateralized mortgage obligations
58,153

 

 
58,153

 

State, county, and municipal securities
5,412

 

 
5,412

 

Single issuer trust preferred securities issued by banks and insurers
2,952

 

 
2,952

 

Pooled trust preferred securities issued by banks and insurers
3,841

 

 

 
3,841

Equity securities
11,464

 
11,464

 

 

Loans held for sale
8,882

 

 
8,882

 

Derivative instruments
16,965

 

 
16,965

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
26,395

 

 
26,395

 

Total recurring fair value measurements
$
356,314

 
$
11,464

 
$
341,009

 
$
3,841

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
10,328

 
$

 
$

 
$
10,328

Other real estate owned and other foreclosed assets
7,633

 

 

 
7,633

Total nonrecurring fair value measurements
$
17,961

 
$

 
$

 
$
17,961



Reconciliation of Assets on Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). These instruments were valued using pricing models and discounted cash flow methodologies. The following table provides a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated:
 
Securities Available for Sale
 
(Dollars in thousands)
 
December 31, 2014
 
December 31, 2013
 
December 31, 2012
 
Pooled 
Trust
Preferred
Securities
 
Total
 
Pooled 
Trust
Preferred
Securities
 
Private
Mortgage-
Backed
Securities
 
Total
 
Pooled 
Trust
Preferred
Securities
 
Single
Trust
Preferred
Securities
 
Private
Mortgage-
Backed
Securities
 
Total
Beginning balance
$
3,841

 
$
3,841

 
$
2,981

 
$
3,532

 
$
6,513

 
$
2,820

 
$
4,210

 
$
6,110

 
$
13,140

Gains and (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings

 

 

 

 

 

 

 
(76
)
 
(76
)
Included in other comprehensive income
2,655

 
2,655

 
1,132

 
(64
)
 
1,068

 
313

 
703

 
411

 
1,427

Sales

 

 

 
(2,695
)
 
(2,695
)
 

 

 

 

Settlements
(175
)
 
(175
)
 
(272
)
 
(773
)
 
(1,045
)
 
(152
)
 

 
(2,913
)
 
(3,065
)
Transfers into (out of) level 3
$

 
$

 
$

 
$

 
$

 
$

 
$
(4,913
)
 
$

 
$
(4,913
)
Ending balance
$
6,321

 
$
6,321

 
$
3,841

 
$

 
$
3,841

 
$
2,981

 
$

 
$
3,532

 
$
6,513

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth certain unobservable inputs regarding the Company's investment in securities that are classified as Level 3:
 
 
December 31,
 
 
 
December 31,
 
December 31,
 
 
2014
 
2013
 
 
 
2014
 
2013
 
2014
 
2013
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
(Dollars in Thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
6,321

 
$
3,841

 
Cumulative prepayment
 
0% - 75%
 
0% - 76%
 
7.0%
 
7.2%
 
 
 
 
 
 
Cumulative default
 
3% - 100%
 
3% - 100%
 
13.9%
 
18.1%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
96.1%
 
95.7%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
46.7%
 
39.9%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
8,196

 
$
10,328

 
 
 
 
 
 
 
 
 
 
Other real estate owned and foreclosed assets
 
$
7,743

 
$
7,633

 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Book Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2014
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,010

 
$
1,073

 
$

 
$
1,073

 
$

Agency mortgage-backed securities
159,522

 
164,944

 

 
164,944

 

Agency collateralized mortgage obligations
207,995

 
206,658

 

 
206,658

 

State, county, and municipal securities
424

 
428

 

 
428

 

Single issuer trust preferred securities issued by banks
1,500

 
1,477

 

 
1,477

 

Corporate debt securities
5,002

 
5,119

 

 
5,119

 

Loans, net of allowance for loan losses(b)
4,915,633

 
4,883,479

 

 

 
4,883,479

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
649,620

 
$
651,180

 
$

 
$
651,180

 
$

Federal Home Loan Bank borrowings(c)
70,080

 
70,208

 

 
70,208

 

Customer repurchase agreements and other short-term borrowings(c)
147,890

 
147,890

 

 

 
147,890

Wholesale repurchase agreements(c)
50,000

 
50,510

 

 

 
50,510

Junior subordinated debentures(d)
73,685

 
70,045

 

 
70,045

 

Subordinated debentures(c)
65,000

 
64,198

 

 

 
64,198

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
Financial assets
(Dollars in thousands)
Securities held to maturity(a)
 
 


 
 
 
 
 
 
U.S. Treasury securities
$
1,011

 
$
1,042

 
$

 
$
1,042

 
$

Agency mortgage-backed securities
155,067

 
155,951

 

 
155,951

 

Agency collateralized mortgage obligations
187,388

 
182,036

 

 
182,036

 

State, county, and municipal securities
678

 
685

 

 
685

 

Single issuer trust preferred securities issued by banks
1,503

 
1,526

 

 
1,526

 

Corporate debt securities
5,005

 
5,215

 

 
5,215

 

Loans, net of allowance for loan losses(b)
4,665,068

 
4,655,920

 

 

 
4,655,920

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
743,628

 
$
746,908

 
$

 
$
746,908

 
$

Federal Home Loan Bank borrowings(c)
140,294

 
140,321

 

 
140,321

 

Customer repurchase agreements and other short-term borrowings(c)
154,288

 
154,349

 

 

 
154,349

Wholesale repurchase agreements(c)
50,000

 
51,298

 

 

 
51,298

Junior subordinated debentures(d)
73,906

 
67,481

 

 
67,481

 

Subordinated debentures(c)
30,000

 
28,396

 

 

 
28,396

 
(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.
(c)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(d)
Fair value was determined based upon market prices of securities with similar terms and maturities.