XML 138 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
 
2014
 
2013
 
(Dollars in thousands)
Balances not subject to amortization:
 
 
 
Goodwill
$
170,421

 
$
170,421

Balances subject to amortization:
 
 
 
Core deposit intangibles
9,269

 
11,218

Other identifiable intangible assets
616

 
1,003

Total other intangible assets
9,885

 
12,221

Total goodwill and other intangible assets
$
180,306

 
$
182,642

 
The changes in the carrying value of goodwill for the periods indicated were as follows:
 
2014
 
2013
 
2012
 
(Dollars in thousands)
Balance at beginning of year
$
170,421

 
$
150,391

 
$
130,074

Acquisitions

 
20,030

 
22,544

Impairment (1)

 

 
(2,227
)
Balance at end of year
$
170,421

 
$
170,421

 
$
150,391

(1)
Amount represents the total amount of goodwill relating to Compass Exchange Advisors, LLC, which was acquired in January 2007.
The gross carrying amount and accumulated amortization of other intangible assets were as follows at the periods indicated:
 
2014
 
2013
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(Dollars in thousands)
Core deposit intangibles
$
20,147

 
$
(10,878
)
 
$
9,269

 
$
20,147

 
$
(8,929
)
 
$
11,218

Other intangible assets
1,940

 
(1,324
)
 
616

 
1,940

 
(937
)
 
1,003

Total
$
22,087

 
$
(12,202
)
 
$
9,885

 
$
22,087

 
$
(9,866
)
 
$
12,221

 
Amortization of intangible assets was $2.3 million, $2.1 million, and $1.7 million, for 2014, 2013, and 2012, respectively.
The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
Year
Amount
 
(Dollars in thousands)
2015
$
2,175

2016
2,082

2017
2,061

2018
1,315

2019
704


The original weighted average amortization period for intangible assets is 9.9 years.