XML 25 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIALS ONLY (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
BALANCE SHEETS
 
December 31
  
2013
 
2012
 
(Dollars in thousands)
Assets
 
Cash (1)
$
16,855

 
$
18,535

Investments in subsidiaries(2)
661,257

 
600,808

Prepaid income taxes

 
161

Deferred tax asset
3,777

 
4,602

Deferred stock issuance costs
201

 
267

Total assets
$
682,090

 
$
624,373

Liabilities and stockholders’ equity
 
 
 
Dividends payable
$
5,243

 
$

Short-term borrowings
5,000

 
12,000

Junior subordinated debentures
73,906

 
74,127

Accrued income taxes
8

 

Derivative instruments(1)
6,303

 
8,834

Other liabilities
90

 
92

Total liabilities
90,550

 
95,053

Stockholders’ equity
591,540

 
529,320

Total liabilities and stockholders’ equity
$
682,090

 
$
624,373

 
(1)
Entire balance eliminates in consolidation.
(2)
$659.1 million and $598.6 million eliminate in consolidation at December 31, 2013 and 2012, respectively.
Schedule of Condensed Statements of Income
STATEMENTS OF INCOME
 
Years Ended December 31
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Income
 
Dividends received from subsidiaries(1)
$
30,694

 
$
28,709

 
$
20,962

Interest income(2)
50

 
83

 
74

Total income
30,744

 
28,792

 
21,036

Expenses
 
 
 
 
 
Interest expense
4,122

 
3,795

 
3,820

Other expenses
15

 
6

 
1

Total expenses
4,137

 
3,801

 
3,821

Income before income taxes and equity in undistributed income of subsidiaries
26,607

 
24,991

 
17,215

Income tax benefit
(1,342
)
 
(1,636
)
 
(1,409
)
Income of parent company
27,949

 
26,627

 
18,624

Equity in undistributed income of subsidiaries
22,305

 
16,000

 
26,812

Net income
$
50,254

 
$
42,627

 
$
45,436

 
(1)
Income of $30.6 million, $28.7 million and $20.9 million eliminated in consolidation for the years ended December 31, 2013, 2012, and 2011, respectively.
(2)
Entire balance eliminated in consolidation.
Schedule of Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS
 
Years Ended December 31
  
2013
 
2012
 
2011
 
(Dollars in thousands)
Cash flows from operating activities
 
Net income
$
50,254

 
$
42,627

 
$
45,436

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
(Accretion) Amortization
(155
)
 
(13
)
 
8

Deferred income tax expense (benefit)
203

 
(398
)
 
(42
)
Change in other assets
(373
)
 
5,430

 

Change in other liabilities
206

 
(240
)
 
(3,106
)
Equity in undistributed income of subsidiaries
(22,305
)
 
(16,000
)
 
(26,812
)
Net cash provided by operating activities
27,830

 
31,406

 
15,484

Cash flows used in investing activities
 
 
 
 
 
Cash paid for acquisitions, net of cash acquired
(10,832
)
 
(21,648
)
 

Net cash used in investing activities
(10,832
)
 
(21,648
)
 

Cash flows used in financing activities
 
 
 
 
 
Proceeds from short-term borrowings
10,000

 
12,000

 

Repayment of short-term borrowings
(17,000
)
 
(10,053
)
 

Proceeds from stock issued and stock options exercised
2,475

 
1,242

 
4,127

Issuance of shares under direct stock purchase plan
969

 
1,691

 
824

Common dividend paid
(15,122
)
 
(22,494
)
 
(16,038
)
Net cash used in financing activities
(18,678
)
 
(17,614
)
 
(11,087
)
Net increase (decrease) in cash and cash equivalents
(1,680
)
 
(7,856
)
 
4,397

Cash and cash equivalents at the beginning of the year
18,535

 
26,391

 
21,994

Cash and cash equivalents at the end of the year
$
16,855

 
$
18,535

 
$
26,391