XML 74 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
ssets and liabilities measured at fair value on a recurring and nonrecurring basis at December 31 were as follows:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)        
 
Significant Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2013
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
40,449

 
$

 
$
40,449

 
$

Agency mortgage-backed securities
234,591

 

 
234,591

 

Agency collateralized mortgage obligations
58,153

 

 
58,153

 

State, county, and municipal securities
5,412

 
 
 
5,412

 
 
Single issuer trust preferred securities issued by banks and insurers
2,952

 

 
2,952

 

Pooled trust preferred securities issued by banks and insurers
3,841

 

 

 
3,841

Marketable securities
11,464

 
11,464

 

 

Loans held for sale
8,882

 

 
8,882

 

Derivative instruments
16,965

 

 
16,965

 

Liabilities
 
 
 
 
 
 
 
Derivative Instruments
26,395

 

 
26,395

 

Total recurring fair value measurements
$
356,314

 
$
11,464

 
$
341,009

 
$
3,841

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
10,328

 
$

 
$

 
$
10,328

Other real estate owned
7,466

 

 

 
7,466

Total nonrecurring fair value measurements
$
17,794

 
$

 
$

 
$
17,794

 
 
 
December 31, 2012
 
(Dollars in thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
U.S. Government agency securities
$
20,822

 
$

 
$
20,822

 
$

Agency mortgage-backed securities
221,425

 

 
221,425

 

Agency collateralized mortgage obligations
68,376

 

 
68,376

 

Private mortgage-backed securities
3,532

 

 

 
3,532

Single issuer trust preferred securities issued by banks and insurers
2,240

 

 
2,240

 

Pooled trust preferred securities issued by banks and insurers
2,981

 

 

 
2,981

Marketable securities
9,910

 
9,910

 
 
 
 
Loans held for sale
48,187

 

 
48,187

 

Derivative instruments
30,528

 

 
30,528

 

Liabilities
 
 
 
 
 
 
 
Derivative instruments
46,793

 

 
46,793

 

Total recurring fair value measurements
$
361,208

 
$
9,910

 
$
344,785

 
$
6,513

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
7,817

 
$

 
$

 
$
7,817

Other real estate owned
11,974

 

 

 
11,974

Total nonrecurring fair value measurements
$
19,791

 
$

 
$

 
$
19,791



Reconciliation of Assets on Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). These instruments were valued using pricing models and discounted cash flow methodologies. The following table provides a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated:
 
Securities Available for Sale
 
Pooled Trust
Preferred
Securities
 
Single Issuer Trust
Preferred
Security
 
Private
Mortgage-
Backed
Securities
 
Total
 
(Dollars in thousands)
Year-to-date
 
 
 
 
 
 
 
Balance at December 31, 2011
$
2,820

 
$
4,210

 
$
6,110

 
$
13,140

Gains and losses (realized/unrealized)
 
 
 
 
 
 
 
Included in earnings

 

 
(76
)
 
(76
)
Included in other comprehensive income
313

 
703

 
411

 
1,427

Purchases

 

 

 

Sales

 

 

 

Issuances

 

 

 

Settlements
(152
)
 

 
(2,913
)
 
(3,065
)
Transfers in to (out of) level 3

 
(4,913
)
 

 
(4,913
)
Balance at December 31, 2012
$
2,981

 
$

 
$
3,532

 
$
6,513

Gains and losses (realized/unrealized)
 
 
 
 
 
 
 
Included in earnings

 

 

 

Included in other comprehensive income
1,132

 

 
(64
)
 
1,068

Purchases

 

 

 

Sales

 

 
(2,695
)
 
(2,695
)
Issuances

 

 

 

Settlements
(272
)
 

 
(773
)
 
(1,045
)
Transfers into (out of) level 3

 

 

 

Balance at December 31, 2013
$
3,841

 
$

 
$

 
$
3,841

Schedule of Unobservable Inputs for Level 3 Securities
The following table sets forth certain unobservable inputs regarding the Company's investment in securities that are classified as Level 3:
 
 
December 31,
 
 
 
December 31,
 
December 31,

 
2013
 
2012
 
 
 
2013
 
2012
 
2013
 
2012
Valuation Technique
 
Fair Value
 
Unobservable Inputs
 
Range
 
Weighted Average
 
 
(Dollars in Thousands)
 
 
Discounted cash flow methodology
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
3,841

 
$
2,981

 
Cumulative prepayment
 
0% - 76%
 
0% - 76%
 
7.2%
 
7.5%
 
 
 
 
 
 
Cumulative default
 
3% - 100%
 
3% - 100%
 
18.1%
 
19.6%
 
 
 
 
 
 
Loss given default
 
85% - 100%
 
85% - 100%
 
95.7%
 
94.9%
 
 
 
 
 
 
Cure given default
 
0% - 75%
 
0% - 75%
 
39.9%
 
33.8%
Multi-dimensional spreads table
 
 
 
 
 
 
 
 
 
Private mortgage-backed securities
 
$

 
$
3,532

 
Cumulative prepayment rate
 
—%
 
10% - 15%
 
—%
 
13.9%
 
 
 
 
 
 
Constant default rate
 
—%
 
1% - 20%
 
—%
 
4.0%
 
 
 
 
 
 
Severity
 
—%
 
20% - 55%
 
—%
 
33.6%
Appraisals of collateral (1)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
10,328

 
$
7,817

 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
7,466

 
$
11,974

 
 
 
 
 
 
 
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
 
Fair Value Measurements at Reporting Date Using
 
Book Value
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
December 31, 2013
 
(Dollars in thousands)
Financial assets
 
 
 
Securities held to maturity(a)


 


 

 

 

U.S. Treasury securities
$
1,011

 
$
1,042

 
$

 
$
1,042

 
$

Agency mortgage-backed securities
155,067

 
155,951

 

 
155,951

 

Agency collateralized mortgage obligations
187,388

 
182,036

 

 
182,036

 

State, county, and municipal securities
678

 
685

 

 
685

 

Single issuer trust preferred securities issued by banks
1,503

 
1,526

 

 
1,526

 

Corporate debt securities
5,005

 
5,215

 

 
5,215

 

Loans, net of allowance for loan losses(b)
4,665,068

 
4,655,920

 

 

 
4,655,920

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
743,628

 
$
746,908

 
$

 
$
746,908

 
$

Federal Home Loan Bank borrowings(c)
140,294

 
140,321

 

 
140,321

 

Customer repurchase agreements and other short-term borrowings(c)
154,288

 
154,349

 

 

 
154,349

Wholesale repurchase agreements(c)
50,000

 
51,298

 

 

 
51,298

Junior subordinated debentures(d)
73,906

 
67,481

 

 
67,481

 

Subordinated debentures(c)
30,000

 
28,396

 

 

 
28,396

 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
Financial assets
(Dollars in thousands)
Securities held to maturity(a)
 
 


 
 
 
 
 
 
U.S. Treasury securities
$
1,013

 
$
1,134

 
$

 
$
1,134

 
$

Agency mortgage-backed securities
72,360

 
76,593

 

 
76,593

 

Agency collateralized mortgage obligations
97,507

 
100,380

 

 
100,380

 
 
State, county, and municipal securities
915

 
926

 

 
926

 

Single issuer trust preferred securities issued by banks
1,516

 
1,526

 

 
1,526

 

Corporate debt securities
5,007

 
5,265

 

 
5,265

 

Loans, net of allowance for loan losses(b)
4,467,177

 
4,462,580

 

 

 
4,462,580

Financial liabilities
 
 
 
 
 
 
 
 
 
Time certificates of deposits(c)
$
753,125

 
$
759,516

 
$

 
$
759,516

 
$

Federal Home Loan Bank borrowings(c)
271,569

 
281,580

 

 
281,580

 

Customer repurchase agreements and other short-term borrowings(c)
165,359

 
165,359

 

 

 
165,359

Wholesale repurchase agreements(c)
50,000

 
47,830

 

 

 
47,830

Junior subordinated debentures(d)
74,127

 
74,416

 

 
74,416

 

Subordinated debentures(c)
30,000

 
22,762

 

 

 
22,762

 
(a)
The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)
Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.
(c)
Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(d)
Fair value was determined based upon market prices of securities with similar terms and maturities.