XML 78 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2013
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities and Held-to-maturity Securties
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods indicated:
 
December 31, 2013
 
December 31, 2012
 
Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized
Losses
Other
Other-Than-
Temporary
Impairment
Fair
Value
 
Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized
Losses
Other
Other-Than-
Temporary
Impairment
Fair
Value
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency securities
$
41,331

$
3

$
(885
)
$

$
40,449

 
$
20,053

$
769

$

$

$
20,822

Agency mortgage-backed securities
232,742

6,405

(4,556
)

234,591

 
209,381

12,158

(114
)

221,425

Agency collateralized mortgage obligations
58,765

490

(1,102
)

58,153

 
67,412

1,001

(37
)

68,376

Private mortgage-backed securities





 
3,227



305

3,532

State, county, and municipal securities
5,439

1

(28
)

5,412

 





Single issuer trust preferred securities issued by banks
2,960

14

(22
)

2,952

 
2,255


(15
)

2,240

Pooled trust preferred securities issued by banks and insurers
8,083


(1,913
)
(2,329
)
3,841

 
8,353


(2,415
)
(2,957
)
2,981

Marketable securities
10,997

762

(295
)

11,464

 
9,875

92

(57
)

9,910

Total available for sale securities
$
360,317

$
7,675

$
(8,801
)
$
(2,329
)
$
356,862

 
$
320,556

$
14,020

$
(2,638
)
$
(2,652
)
$
329,286

Held to maturity securities
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury securities
$
1,011

$
31

$

$

$
1,042

 
$
1,013

$
121

$

$

$
1,134

Agency mortgage-backed securities
155,067

1,917

(1,033
)

155,951

 
72,360

4,233



76,593

Agency collateralized mortgage obligations
187,388

824

(6,176
)

182,036

 
97,507

2,875

(2
)

100,380

State, county, and municipal securities
678

7



685

 
915

11



926

Single issuer trust preferred securities issued by banks
1,503

23



1,526

 
1,516

10



1,526

Corporate debt securities
5,005

210



5,215

 
5,007

258



5,265

Total held to maturity securities
$
350,652

$
3,012

$
(7,209
)
$

$
346,455

 
$
178,318

$
7,508

$
(2
)
$

$
185,824

Total
$
710,969

$
10,687

$
(16,010
)
$
(2,329
)
$
703,317

 
$
498,874

$
21,528

$
(2,640
)
$
(2,652
)
$
515,110

Summary of Realized Gains and Losses on Available-for-sale Securities
When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The following table shows the gross realized gains and losses on available for sale securities for the periods indicated:

 
Years Ended December 31
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Gross gains on available for sale securities
$
258

 
$
116

(1
)
$
723

Gross losses on available for sale securities
(28
)
(2
)

 

Net gains on available for sale securities
$
230

 
$
116

 
$
723

(1)
Amount includes $111,000 of realized gains associated with the marketable securities classified as available for sale.
(2)
Amount represents realized losses associated with marketable securities classified as available for sale.
Schedule of Contractual Maturities of Securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of December 31, 2013 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$

 
$

 
$
255

 
$
256

Due from one year to five years
30,723

 
31,155

 
5,883

 
6,130

Due from five to ten years
82,705

 
80,664

 
17,690

 
17,710

Due after ten years
235,892

 
233,579

 
326,824

 
322,359

Total debt securities
$
349,320

 
$
345,398

 
$
350,652

 
$
346,455

Marketable securities
$
10,997

 
$
11,464

 
$

 
$

Total
$
360,317


$
356,862

 
$
350,652

 
$
346,455

Schedule of Gross Unrealized Losses and Fair Value of Investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 
 
 
December 31, 2013
 
 
 
Less than 12 months
 
12 months or longer
 
Total
Description of securities
# of
holdings
 
Fair Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(Dollars in thousands)
U.S. government agency securities
39

 
$
39,950

 
$
(885
)
 
$

 
$

 
$
39,950

 
$
(885
)
Agency mortgage-backed securities
124

 
202,004

 
(5,217
)
 
5,108

 
(372
)
 
207,112

 
(5,589
)
Agency collateralized mortgage obligations
19

 
183,721

 
(7,278
)
 

 

 
183,721

 
(7,278
)
State, county, and municipal securities
13

 
3,838

 
(28
)
 

 

 
3,838

 
(28
)
Single issuer trust preferred securities issued by banks and insurers
2

 
1,341

 
(22
)
 

 

 
1,341

 
(22
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,300

 
(1,913
)
 
2,300

 
(1,913
)
Marketable securities
22

 
2,376

 
(90
)
 
3,520

 
(205
)
 
5,896

 
(295
)
Total temporarily impaired securities
221

 
$
433,230

 
$
(13,520
)
 
$
10,928

 
$
(2,490
)
 
$
444,158

 
$
(16,010
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
Less than 12 months
 
12 months or longer
 
Total
Description of securities
# of
holdings
 
Fair Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(Dollars in thousands)
Agency mortgage-backed securities
17

 
$
23,814

 
$
(114
)
 
$

 
$

 
$
23,814

 
$
(114
)
Agency collateralized mortgage obligations
2

 
17,677

 
(39
)
 

 

 
17,677

 
(39
)
Single issuer trust preferred securities issued by banks and insurers
2

 
2,240

 
(15
)
 

 

 
2,240

 
(15
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,069

 
(2,415
)
 
2,069

 
(2,415
)
Marketable securities
15

 
6,613

 
(57
)
 

 

 
6,613

 
(57
)
Total temporarily impaired securities
38

 
$
50,344

 
$
(225
)
 
$
2,069

 
$
(2,415
)
 
$
52,413

 
$
(2,640
)
Schedule of Pertinent Information
The following tables summarize pertinent information as of December 31, 2013, that was considered by management in determining if OTTI existed:
 
Class
 
Amortized
Cost (1)
 
Gross
Unrealized
Gain/(Loss)
 
Non-Credit
Related Other-
Than-Temporary
Impairment
 
Fair
Value
 
Total
Cumulative
Credit
Related
Other-
Than-
Temporary
Impairment
 
Total
Cumulative
Other-
Than-
Temporary
impairment
to date
 
(Dollars in thousands)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Security A
C1
 
$
1,283

 
$

 
$
(860
)
 
$
423

 
$
(3,676
)
 
$
(4,536
)
Security B
D
 

 

 

 

 
(3,481
)
 
(3,481
)
Security C
C1
 
506

 

 
(291
)
 
215

 
(482
)
 
(773
)
Security D
D
 

 

 

 

 
(990
)
 
(990
)
Security E
C1
 
2,081

 

 
(1,178
)
 
903

 
(1,368
)
 
(2,546
)
Security F
B
 
1,818

 
(1,037
)
 

 
781

 

 

Security G
A1
 
2,395

 
(876
)
 

 
1,519

 

 

Total
 
 
$
8,083

 
$
(1,913
)
 
$
(2,329
)
 
$
3,841

 
$
(9,997
)
 
$
(12,326
)
(1)
The amortized cost reflects previously recorded credit related OTTI charges recognized in earnings for the applicable securities
Schedule of Other Pertinent Information Used to Determine Other Than Temporary Impairment [Table Text Block]

 
Class
 
Number of
Performing
Banks and
Insurance
Cos. in
Issuances
(Unique)
 
Current
Deferrals/
Defaults/
Losses (As
a % of
Original
Collateral)
 
Total
Projected
Defaults/
Losses (as
a % of
Performing
Collateral)
 
Excess
Subordination
(After Taking
into Account
Best Estimate
of Future
Deferrals/
Defaults/
Losses)(1)
 
Lowest credit
Ratings to date(2)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
Security A
C1
 
55

 
33.08
%
 
18.08
%
 
%
 
C (Fitch & Moody’s)
Security B
D
 
55

 
33.08
%
 
18.08
%
 
%
 
C (Fitch)
Security C
C1
 
48

 
28.84
%
 
14.50
%
 
%
 
C (Fitch & Moody’s)
Security D
D
 
48

 
28.84
%
 
14.50
%
 
%
 
C (Fitch)
Security E
C1
 
46

 
26.86
%
 
16.09
%
 
0.98
%
 
C (Fitch & Moody’s)
Security F
B
 
32

 
25.08
%
 
18.29
%
 
31.48
%
 
CC (Fitch)
Security G
A1
 
32

 
25.08
%
 
18.29
%
 
55.07
%
 
CCC+ (S&P)
 
(1)
Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment.
(2)
The Company reviewed credit ratings provided by S&P, Moody’s and Fitch in its evaluation of issuers.
Schedule of Other Than Temporary Impairment
The following table shows the total OTTI that the Company recorded for the periods indicated:

 
Years Ended December 31
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Gross change in OTTI recorded on certain investments (gain/(losses))
$
588

 
$
678

 
$
53

Portion of OTTI gains (losses) recognized in OCI
(588
)
 
(754
)
 
(296
)
Total credit related OTTI losses recognized in earnings
$

 
$
(76
)
 
$
(243
)
Summary of Cumulative Credit Related Component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:

 
2013
 
2012
 
2011
 
(Dollars in thousands)
Balance at January 1
$
(10,847
)
 
$
(10,771
)
 
$
(10,528
)
Add
 
 
 
 
 
Incurred on securities not previously impaired

 

 

Incurred on securities previously impaired

 
(76
)
 
(243
)
Less
 
 
 
 
 
Securities sold during the period
850

 

 

Reclassification due to changes in Company’s intent

 

 

Increases in cash flow expected to be collected

 

 

Balance at December 31
$
(9,997
)
 
$
(10,847
)
 
$
(10,771
)