XML 84 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities (Tables)
9 Months Ended
Sep. 30, 2013
Investments, Debt and Equity Securities [Abstract]  
Reconciliation of fair value of securities
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods below:

 
September 30, 2013
 
December 31, 2012
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Unrealized
Losses
Other
 
Other-Than-
Temporary
(Impairment)/Recovery
 
Fair
Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Unrealized
Losses
Other
 
Other-Than-
Temporary
(Impairment)/Recovery
 
Fair
Value
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
$
20,048

 
$

 
$
(449
)
 
$

 
$
19,599

 
$
20,053

 
$
769

 
$

 
$

 
$
20,822

Agency mortgage-backed securities
179,366

 
6,996

 
(3,001
)
 

 
183,361

 
209,381

 
12,158

 
(114
)
 

 
221,425

Agency collateralized mortgage obligations
61,481

 
472

 
(698
)
 

 
61,255

 
67,412

 
1,001

 
(37
)
 

 
68,376

Private mortgage-backed securities
2,599

 

 

 
264

 
2,863

 
3,227

 

 

 
305

 
3,532

Single issuer trust preferred securities issued by banks
2,222

 

 
(49
)
 

 
2,173

 
2,255

 

 
(15
)
 

 
2,240

Pooled trust preferred securities issued by banks and insurers
8,113

 

 
(1,900
)
 
(2,242
)
 
3,971

 
8,353

 

 
(2,415
)
 
(2,957
)
 
2,981

Marketable securities
10,756

 
671

 
(251
)
 

 
11,176

 
9,875

 
92

 
(57
)
 

 
9,910

Total available for sale securities
$
284,585

 
$
8,139

 
$
(6,348
)
 
$
(1,978
)
 
$
284,398

 
$
320,556

 
$
14,020

 
$
(2,638
)
 
$
(2,652
)
 
$
329,286

Held to maturity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,012

 
$
57

 
$

 
$

 
$
1,069

 
$
1,013

 
$
121

 
$

 
$

 
$
1,134

Agency mortgage-backed securities
115,983

 
2,961

 
(114
)
 

 
118,830

 
72,360

 
4,233

 

 

 
76,593

Agency collateralized mortgage obligations
193,190

 
1,104

 
(5,038
)
 

 
189,256

 
97,507

 
2,875

 
(2
)
 

 
100,380

State, county, and municipal securities
676

 
11

 

 

 
687

 
915

 
11

 

 

 
926

Single issuer trust preferred securities issued by banks
1,507

 
22

 

 

 
1,529

 
1,516

 
10

 

 

 
1,526

Corporate debt securities
5,005

 
221

 

 

 
5,226

 
5,007

 
258

 

 

 
5,265

Total held to maturity securities
$
317,373

 
$
4,376

 
$
(5,152
)
 
$

 
$
316,597

 
$
178,318

 
$
7,508

 
$
(2
)
 
$

 
$
185,824

Total
$
601,958

 
$
12,515

 
$
(11,500
)
 
$
(1,978
)
 
$
600,995

 
$
498,874

 
$
21,528

 
$
(2,640
)
 
$
(2,652
)
 
$
515,110

Schedule of contractual maturities of securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of September 30, 2013 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$
3

 
$
3

 
$
254

 
$
256

Due after one year to five years
9,151

 
9,647

 
5,936

 
6,192

Due after five years to ten years
81,624

 
80,651

 
18,052

 
18,188

Due after ten years
183,051

 
182,921

 
293,131

 
291,961

Total debt securities
$
273,829

 
$
273,222

 
$
317,373

 
$
316,597

Marketable securities
$
10,756

 
$
11,176

 
$

 
$

Total
$
284,585

 
$
284,398

 
$
317,373

 
$
316,597

Schedule of gross unrealized losses and fair value of investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 
September 30, 2013
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
U.S. Government agency securities
2

 
$
19,599

 
$
(449
)
 
$

 
$

 
$
19,599

 
$
(449
)
Agency mortgage-backed securities
31

 
84,934

 
(2,893
)
 
3,431

 
(222
)
 
88,365

 
(3,115
)
Agency collateralized mortgage obligations
15

 
149,561

 
(5,736
)
 

 

 
149,561

 
(5,736
)
Single issuer trust preferred securities issued by banks and insurers
2

 
2,173

 
(49
)
 

 

 
2,173

 
(49
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,343

 
(1,900
)
 
2,343

 
(1,900
)
Marketable securities
19

 
5,735

 
(232
)
 
146

 
(19
)
 
5,881

 
(251
)
Total temporarily impaired securities
71

 
$
262,002

 
$
(9,359
)
 
$
5,920

 
$
(2,141
)
 
$
267,922

 
$
(11,500
)

 
December 31, 2012
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
Agency mortgage-backed securities
17

 
$
23,814

 
$
(114
)
 
$

 
$

 
$
23,814

 
$
(114
)
Agency collateralized mortgage obligations
2

 
17,677

 
(39
)
 

 

 
17,677

 
(39
)
Single issuer trust preferred securities issued by banks and insurers
2

 
2,240

 
(15
)
 

 

 
2,240

 
(15
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,069

 
(2,415
)
 
2,069

 
(2,415
)
Marketable securities
15

 
6,613

 
(57
)
 

 

 
6,613

 
(57
)
Total temporarily impaired securities
38

 
$
50,344

 
$
(225
)
 
$
2,069

 
$
(2,415
)
 
$
52,413

 
$
(2,640
)
Schedule of pertinent information
The following tables summarize pertinent information as of September 30, 2013, that was considered by management in determining if OTTI existed:

 
Class
 
Amortized
Cost (1)
 
Gross
Unrealized
Gain/(Loss)
 
Non-Credit
Related  Other-
Than-Temporary
(Impairment)/Recovery
 
Fair
Value
 
Total
Cumulative
Credit Related
Other-Than-
Temporary
Impairment
 
Total
Cumulative
Other-Than-
Temporary
(Impairment)/Recovery
to Date
 
(Dollars in thousands)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred security A
C1
 
$
1,283

 
$

 
$
(757
)
 
$
526

 
$
(3,676
)
 
$
(4,433
)
Pooled trust preferred security B
D
 

 

 

 

 
(3,481
)
 
(3,481
)
Pooled trust preferred security C
C1
 
506

 

 
(307
)
 
199

 
(482
)
 
(789
)
Pooled trust preferred security D
D
 

 

 

 

 
(989
)
 
(989
)
Pooled trust preferred security E
C1
 
2,081

 

 
(1,178
)
 
903

 
(1,368
)
 
(2,546
)
Pooled trust preferred security F
B
 
1,833

 
(1,028
)
 

 
805

 

 

Pooled trust preferred security G
A1
 
2,410

 
(872
)
 

 
1,538

 

 

Total pooled trust preferred securities
 
 
$
8,113

 
$
(1,900
)
 
$
(2,242
)
 
$
3,971

 
$
(9,996
)
 
$
(12,238
)
Private mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Private mortgage-backed securities-one
2A1
 
$
1,835

 
$

 
$
165

 
$
2,000

 
$
(766
)
 
$
(601
)
Private mortgage-backed securities-two
A19
 
764

 

 
99

 
863

 
(85
)
 
14

Total private mortgage-backed securities
 
 
$
2,599

 
$

 
$
264

 
$
2,863

 
$
(851
)
 
$
(587
)
Total
 
 
$
10,712

 
$
(1,900
)
 
$
(1,978
)
 
$
6,834

 
$
(10,847
)
 
$
(12,825
)
(1)
The amortized cost reflects previously recorded OTTI charges recognized in earnings for the applicable securities.
Summary of percentage of pertinent information
 
Class
 
Number of
Performing
Banks and
Insurance
Cos. in Issuances
(Unique)
 
Current
Deferrals/
Defaults/Losses
(As a % of
Original  Collateral)
 
Total
Projected
Defaults/Losses
(as a % of
Performing
Collateral)
 
Excess 
Subordination
(After Taking  into
Account Best 
Estimate
of Future Deferrals/
Defaults/Losses) (1)
 
Lowest credit
Ratings to date (2)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
Trust preferred security A
C1
 
56
 
33.08%
 
19.20%
 
—%
 
C (Fitch & Moody's)
Trust preferred security B
D
 
56
 
33.08%
 
19.20%
 
—%
 
C (Fitch)
Trust preferred security C
C1
 
47
 
29.29%
 
14.96%
 
—%
 
C (Fitch & Moody's)
Trust preferred security D
D
 
47
 
29.29%
 
14.96%
 
—%
 
C (Fitch)
Trust preferred security E
C1
 
46
 
26.86%
 
15.82%
 
1.10%
 
C (Fitch & Moody's)
Trust preferred security F
B
 
32
 
25.08%
 
17.98%
 
33.20%
 
CC (Fitch)
Trust preferred security G
A1
 
32
 
25.08%
 
17.98%
 
57.55%
 
CCC+ (S&P)
Private mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
Private mortgage-backed securities-one
2A1
 
N/A
 
7.80%
 
12.72%
 
—%
 
D (Fitch)
Private mortgage-backed securities-two
A19
 
N/A
 
4.33%
 
7.54%
 
—%
 
C (Fitch)
(1)
Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment.
(2)
The Company reviewed credit ratings provided by S&P, Moody’s and Fitch in its evaluation of issuers.
Schedule of Other Than Temorary Impairment [Table Text Block]
The following table shows the total OTTI that the Company recorded for the periods indicated:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2013
 
2012
 
2013
 
2012
 
(Dollars in thousands)
Gross change in OTTI recorded on certain investments
$
303

 
$
403

 
$
674

 
$
571

Portion of OTTI recognized in OCI
(303
)
 
(403
)
 
(674
)
 
(647
)
Total credit related OTTI losses recognized in earnings
$

 
$

 
 
$
(76
)
Summary of cumulative credit related component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2013
 
2012
 
2013
 
2012
 
(Dollars in thousands)
Balance at beginning of period
$
(10,847
)
 
$
(10,847
)
 
$
(10,847
)
 
$
(10,771
)
Add
 
 
 
 
 
 
 
Incurred on securities not previously impaired

 

 

 

Incurred on securities previously impaired

 

 

 
(76
)
Less
 
 
 
 
 
 
 
Realized gain/loss on sale of securities

 

 

 

Reclassification due to changes in Company’s intent

 

 

 

Increases in cash flow expected to be collected

 

 

 

Balance at end of period
$
(10,847
)
 
$
(10,847
)
 
$
(10,847
)
 
$
(10,847
)