XML 68 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities (Tables)
3 Months Ended
Mar. 31, 2013
Investments, Debt and Equity Securities [Abstract]  
Reconciliation of fair value of securities
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods below:

 
March 31, 2013
 
December 31, 2012
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Unrealized
Losses
Other
 
Other-Than-
Temporary
(Impairment)/Recovery
 
Fair
Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Unrealized
Losses
Other
 
Other-Than-
Temporary
(Impairment)/Recovery
 
Fair
Value
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
$
20,051

 
$
685

 
$

 
$

 
$
20,736

 
$
20,053

 
$
769

 
$

 
$

 
$
20,822

Agency mortgage-backed securities
212,191

 
10,642

 
(256
)
 

 
222,577

 
209,381

 
12,158

 
(114
)
 

 
221,425

Agency collateralized mortgage obligations
71,631

 
899

 
(223
)
 

 
72,307

 
67,412

 
1,001

 
(37
)
 

 
68,376

Private mortgage-backed securities
3,101

 

 

 
269

 
3,370

 
3,227

 

 

 
305

 
3,532

Single issuer trust preferred securities issued by banks
2,244

 
29

 

 

 
2,273

 
2,255

 

 
(15
)
 

 
2,240

Pooled trust preferred securities issued by banks and insurers
8,185

 

 
(2,253
)
 
(2,640
)
 
3,292

 
8,353

 

 
(2,415
)
 
(2,957
)
 
2,981

Marketable securities
10,791

 
407

 
(60
)
 

 
11,138

 
9,875

 
92

 
(57
)
 

 
9,910

Total available for sale securities
$
328,194

 
$
12,662

 
$
(2,792
)
 
$
(2,371
)
 
$
335,693

 
$
320,556

 
$
14,020

 
$
(2,638
)
 
$
(2,652
)
 
$
329,286

Held to maturity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,013

 
$
113

 
$

 
$

 
$
1,126

 
$
1,013

 
$
121

 
$

 
$

 
$
1,134

Agency mortgage-backed securities
63,897

 
3,698

 

 

 
67,595

 
72,360

 
4,233

 

 

 
76,593

Agency collateralized mortgage obligations
136,745

 
2,512

 
(350
)
 

 
138,907

 
97,507

 
2,875

 
(2
)
 

 
100,380

State, county, and municipal securities
916

 
14

 

 

 
930

 
915

 
11

 

 

 
926

Single issuer trust preferred securities issued by banks
1,513

 
17

 

 

 
1,530

 
1,516

 
10

 

 

 
1,526

Corporate debt securities
5,006

 
316

 

 

 
5,322

 
5,007

 
258

 

 

 
5,265

Total held to maturity securities
$
209,090

 
$
6,670

 
$
(350
)
 
$

 
$
215,410

 
$
178,318

 
$
7,508

 
$
(2
)
 
$

 
$
185,824

Total
$
537,284

 
$
19,332

 
$
(3,142
)
 
$
(2,371
)
 
$
551,103

 
$
498,874

 
$
21,528

 
$
(2,640
)
 
$
(2,652
)
 
$
515,110

Schedule of contractual maturities of securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of March 31, 2013 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$
159

 
$
165

 
$
240

 
$
241

Due after one year to five years
7,615

 
8,037

 
6,412

 
6,795

Due after five years to ten years
89,343

 
92,394

 
1,013

 
1,126

Due after ten years
220,286

 
223,959

 
201,425

 
207,248

Total debt securities
$
317,403

 
$
324,555

 
$
209,090

 
$
215,410

Marketable securities
$
10,791

 
$
11,138

 
$

 
$

Total
$
328,194

 
$
335,693

 
$
209,090

 
$
215,410

Schedule of gross unrealized losses and fair value of investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 
March 31, 2013
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
Agency mortgage-backed securities
14

 
$
36,218

 
$
(256
)
 
$

 
$

 
$
36,218

 
$
(256
)
Agency collateralized mortgage obligations
7

 
69,639

 
(573
)
 

 

 
69,639

 
(573
)
Pooled trust preferred securities issued by banks and insurers
2

 

 

 
2,062

 
(2,253
)
 
2,062

 
(2,253
)
Marketable securities
11

 
$
4,831

 
$
(60
)
 
$

 
$

 
$
4,831

 
$
(60
)
Total temporarily impaired securities
34

 
$
110,688

 
$
(889
)
 
$
2,062

 
$
(2,253
)
 
$
112,750

 
$
(3,142
)

 
December 31, 2012
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
Agency mortgage-backed securities
17

 
$
23,814

 
$
(114
)
 
$

 
$

 
$
23,814

 
$
(114
)
Agency collateralized mortgage obligations
2

 
17,677

 
(39
)
 

 

 
17,677

 
(39
)
Single issuer trust preferred securities issued by banks and insurers
2

 
$
2,240

 
$
(15
)
 
$

 
$

 
$
2,240

 
$
(15
)
Pooled trust preferred securities issued by banks and insurers
2

 
$

 
$

 
$
2,069

 
$
(2,415
)
 
$
2,069

 
$
(2,415
)
Marketable securities
15

 
$
6,613

 
$
(57
)
 
$

 
$

 
$
6,613

 
$
(57
)
Total temporarily impaired securities
38

 
$
50,344

 
$
(225
)
 
$
2,069

 
$
(2,415
)
 
$
52,413

 
$
(2,640
)
Schedule of pertinent information
The following tables summarize pertinent information as of March 31, 2013, that was considered by management in determining if OTTI existed:

 
Class
 
Amortized
Cost (1)
 
Gross
Unrealized
Gain/(Loss)
 
Non-Credit
Related  Other-
Than-Temporary
(Impairment)/Recovery
 
Fair
Value
 
Total
Cumulative
Credit Related
Other-Than-
Temporary
Impairment
 
Total
Cumulative
Other-Than-
Temporary
impairment
to Date
 
(Dollars in thousands)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Pooled trust preferred security A
C1
 
$
1,283

 
$

 
$
(889
)
 
$
394

 
$
(3,676
)
 
$
(4,565
)
Pooled trust preferred security B
D
 

 

 

 

 
(3,481
)
 
(3,481
)
Pooled trust preferred security C
C1
 
506

 

 
(320
)
 
186

 
(482
)
 
(802
)
Pooled trust preferred security D
D
 

 

 
1

 
1

 
(990
)
 
(989
)
Pooled trust preferred security E
C1
 
2,081

 

 
(1,432
)
 
649

 
(1,368
)
 
(2,800
)
Pooled trust preferred security F
B
 
1,894

 
(1,221
)
 

 
673

 

 

Pooled trust preferred security G
A1
 
2,421

 
(1,032
)
 

 
1,389

 

 

Total pooled trust preferred securities
 
 
$
8,185

 
$
(2,253
)
 
$
(2,640
)
 
$
3,292

 
$
(9,997
)
 
$
(12,637
)
Private mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Private mortgage-backed securities-one
2A1
 
$
2,177

 
$

 
$
153

 
$
2,330

 
$
(766
)
 
$
(613
)
Private mortgage-backed securities-two
A19
 
924

 

 
116

 
1,040

 
(85
)
 
31

Total private mortgage-backed securities
 
 
$
3,101

 
$

 
$
269

 
$
3,370

 
$
(851
)
 
$
(582
)
Total
 
 
$
11,286

 
$
(2,253
)
 
$
(2,371
)
 
$
6,662

 
$
(10,848
)
 
$
(13,219
)
(1)
The amortized cost reflects previously recorded OTTI charges recognized in earnings for the applicable securities.
Summary of percentage of pertinent information
 
Class
 
Number of
Performing
Banks and
Insurance
Cos. in Issuances
(Unique)
 
Current
Deferrals/
Defaults/Losses
(As a % of
Original  Collateral)
 
Total
Projected
Defaults/Losses
(as a % of
Performing
Collateral)
 
Excess 
Subordination
(After Taking  into
Account Best 
Estimate
of Future Deferrals/
Defaults/Losses) (1)
 
Lowest credit
Ratings to date (2)
Pooled trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
Trust preferred security A
C1
 
57
 
32.12%
 
18.15%
 
—%
 
C (Fitch & Moody's)
Trust preferred security B
D
 
57
 
32.12%
 
18.15%
 
—%
 
C (Fitch)
Trust preferred security C
C1
 
49
 
29.29%
 
15.16%
 
0.49%
 
C (Fitch & Moody's)
Trust preferred security D
D
 
49
 
29.29%
 
15.16%
 
—%
 
C (Fitch)
Trust preferred security E
C1
 
48
 
26.50%
 
16.62%
 
0.98%
 
C (Fitch & Moody's)
Trust preferred security F
B
 
32
 
25.08%
 
18.83%
 
31.31%
 
CC (Fitch)
Trust preferred security G
A1
 
32
 
25.08%
 
18.83%
 
56.37%
 
CCC+ (S&P)
Private mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
Private mortgage-backed securities-one
2A1
 
N/A
 
6.10%
 
13.13%
 
—%
 
D (Fitch)
Private mortgage-backed securities-two
A19
 
N/A
 
3.99%
 
6.42%
 
—%
 
C (Fitch)
(1)
Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment.
(2)
The Company reviewed credit ratings provided by S&P, Moody’s and Fitch in its evaluation of issuers.
Schedule of Other Than Temorary Impairment [table text block] [Table Text Block]
The following table shows the total OTTI that the Company recorded for the periods indicated:
 
Three Months Ended
 
March 31
 
2013
 
2012
 
(Dollars in thousands)
Gross change in OTTI recorded on certain investments (gain/(losses))
$
281

 
$
274

Portion of OTTI gains (losses) recognized in OCI
(281
)
 
(274
)
Total credit related OTTI losses recognized in earnings
$

 
$

Summary of cumulative credit related component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:

 
Three Months Ended
 
March 31
 
2013
 
2012
 
(Dollars in thousands)
Balance at beginning of period
$
(10,847
)
 
$
(10,771
)
Add
 
 
 
Incurred on securities not previously impaired

 

Incurred on securities previously impaired

 

Less
 
 
 
Realized gain/loss on sale of securities

 

Reclassification due to changes in Company’s intent

 

Increases in cash flow expected to be collected

 

Balance at end of period
$
(10,847
)
 
$
(10,771
)