XML 88 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities (Tables)
9 Months Ended
Sep. 30, 2012
Investments, Debt and Equity Securities [Abstract]  
Reconciliation of fair value of securities
The following table presents a summary of the amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods below:

 
September 30, 2012
 
December 31, 2011
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Unrealized
Losses
Other
 
Other-Than-
Temporary
Impairment
 
Fair
Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Unrealized
Losses
Other
 
Other-Than-
Temporary
Impairment
 
Fair
Value
 
(Dollars In Thousands)
AVAILABLE FOR SALE SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agency Securities
$
20,055

 
$
852

 
$

 
$

 
$
20,907

 
$

 
$

 
$

 
$

 
$

Agency Mortgage-Backed Securities
196,930

 
14,833

 
(18
)
 

 
211,745

 
222,349

 
16,042

 

 

 
238,391

Agency Collateralized Mortgage Obligations
72,621

 
826

 
(75
)
 

 
73,372

 
52,927

 
874

 

 

 
53,801

Private Mortgage-Backed Securities
3,935

 

 

 
177

 
4,112

 
6,215

 

 

 
(105
)
 
6,110

Single Issuer Trust Preferred Securities Issued by Banks

 

 

 

 

 
5,000

 

 
(790
)
 

 
4,210

Pooled Trust Preferred Securities Issued by Banks and Insurers
8,451

 

 
(2,464
)
 
(2,935
)
 
3,052

 
8,505

 

 
(2,518
)
 
(3,167
)
 
2,820

Marketable Equity Securities
9,764

 
219

 
(15
)
 

 
9,968

 

 

 

 

 

TOTAL AVAILABLE FOR SALE SECURITIES
$
311,756

 
$
16,730

 
$
(2,572
)
 
$
(2,758
)
 
$
323,156

 
$
294,996

 
$
16,916

 
$
(3,308
)
 
$
(3,272
)
 
$
305,332

HELD TO MATURITY SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury Securities
$
1,013

 
$
130

 
$

 
$

 
$
1,143

 
$
1,014

 
$
103

 
$

 
$

 
$
1,117

Agency Mortgage-Backed Securities
81,523

 
5,239

 

 

 
86,762

 
109,553

 
4,406

 

 

 
113,959

Agency Collateralized Mortgage Obligations
91,845

 
2,924

 

 

 
94,769

 
77,804

 
2,494

 

 

 
80,298

State, County, and Municipal Securities
915

 
14

 

 

 
929

 
3,576

 
34

 

 

 
3,610

Single Issuer Trust Preferred Securities Issued by Banks
6,538

 
63

 

 

 
6,601

 
8,000

 
15

 
(669
)
 

 
7,346

Corporate Debt Securities
5,008

 
242

 

 

 
5,250

 
5,009

 
155

 

 

 
5,164

TOTAL HELD TO MATURITY SECURITIES
$
186,842

 
$
8,612

 
$

 
$

 
$
195,454

 
$
204,956

 
$
7,207

 
$
(669
)
 
$

 
$
211,494

TOTAL
$
498,598

 
$
25,342

 
$
(2,572
)
 
$
(2,758
)
 
$
518,610

 
$
499,952

 
$
24,123

 
$
(3,977
)
 
$
(3,272
)
 
$
516,826

Summary of gross gains on available for sale securities
When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The following table shows the gross gains realized on available for sale securities for the periods indicated:
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in Thousands)
GROSS GAINS REALIZED ON AVAILABLE FOR SALE SECURITIES
$

 
$

 
$

 
$
723

Schedule of contractual maturities of securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of September 30, 2012 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in Thousands)
DUE IN ONE YEAR OR LESS
$
340

 
$
357

 
$
239

 
$
241

DUE AFTER ONE YEAR TO FIVE YEARS
1,414

 
1,521

 
6,548

 
6,877

DUE AFTER FIVE TO TEN YEARS
71,549

 
75,974

 
1,013

 
1,143

DUE AFTER TEN YEARS
228,689

 
235,336

 
179,042

 
187,193

TOTAL DEBT SECURITIES
$
301,992

 
$
313,188

 
$
186,842

 
$
195,454

MARKETABLE EQUITY SECURITIES
$
9,764

 
$
9,968

 
$

 
$

TOTAL
$
311,756

 
$
323,156

 
$
186,842

 
$
195,454

Schedule of gross unrealized losses and fair value of investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 
September 30, 2012
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars In Thousands)
AGENCY MORTGAGE-BACKED SECURITIES
1

 
$
3,843

 
$
(18
)
 
$

 
$

 
$
3,843

 
$
(18
)
AGENCY COLLATERALIZED MORTGAGE OBLIGATIONS
1

 
9,888

 
(75
)
 

 

 
9,888

 
(75
)
POOLED TRUST PREFERRED SECURITIES ISSUED BY BANKS AND INSURERS
2

 

 

 
2,118

 
(2,464
)
 
2,118

 
(2,464
)
MARKETABLE EQUITY SECURITIES
11

 
531

 
(15
)
 

 

 
531

 
(15
)
TOTAL TEMPORARILY IMPAIRED SECURITIES
15

 
$
14,262

 
$
(108
)
 
$
2,118

 
$
(2,464
)
 
$
16,380

 
$
(2,572
)

 
December 31, 2011
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars In Thousands)
SINGLE ISSUER TRUST PREFERRED SECURITIES ISSUED BY BANKS AND INSURERS
2

 
$

 
$

 
$
8,617

 
$
(1,459
)
 
$
8,617

 
$
(1,459
)
POOLED TRUST PREFERRED SECURITIES ISSUED BY BANKS AND INSURERS
2

 

 

 
2,117

 
(2,518
)
 
2,117

 
(2,518
)
TOTAL TEMPORARILY IMPAIRED SECURITIES
4

 
$

 
$

 
$
10,734

 
$
(3,977
)
 
$
10,734

 
$
(3,977
)
Schedule of pertinent information
The following tables summarize pertinent information as of September 30, 2012, that was considered by management in determining if OTTI existed:

 
Class
 
Amortized
Cost (1)
 
Gross
Unrealized
Gain/(Loss)
 
Non-Credit
Related  Other-
Than-Temporary
Impairment
 
Fair
Value
 
Total
Cumulative
Credit Related
Other-Than-
Temporary
Impairment
 
Total
Cumulative
Other-Than-
Temporary
impairment
to Date
 
(Dollars in Thousands)
POOLED TRUST PREFERRED SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pooled Trust Preferred Security A
C1
 
$
1,283

 
$

 
$
(1,040
)
 
$
243

 
$
(3,676
)
 
$
(4,716
)
Pooled Trust Preferred Security B
D
 

 

 

 

 
(3,481
)
 
(3,481
)
Pooled Trust Preferred Security C
C1
 
506

 

 
(361
)
 
145

 
(482
)
 
(843
)
Pooled Trust Preferred Security D
D
 

 

 

 

 
(990
)
 
(990
)
Pooled Trust Preferred Security E
C1
 
2,080

 

 
(1,534
)
 
546

 
(1,368
)
 
(2,902
)
Pooled Trust Preferred Security F
B
 
1,893

 
(1,306
)
 

 
587

 

 

Pooled Trust Preferred Security G
A1
 
2,689

 
(1,158
)
 

 
1,531

 

 

TOTAL POOLED TRUST PREFERRED SECURITIES
 
 
$
8,451

 
$
(2,464
)
 
$
(2,935
)
 
$
3,052

 
$
(9,997
)
 
$
(12,932
)
PRIVATE MORTGAGE BACKED SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Private Mortgage-Backed Securities—One
2A1
 
$
2,599

 
$

 
$
95

 
$
2,694

 
$
(765
)
 
$
(670
)
Private Mortgage-Backed Securities—Two
A19
 
1,336

 

 
82

 
1,418

 
(85
)
 
(3
)
TOTAL PRIVATE MORTGAGE-BACKED SECURITIES
 
 
$
3,935

 
$

 
$
177

 
$
4,112

 
$
(850
)
 
$
(673
)
TOTAL
 
 
$
12,386

 
$
(2,464
)
 
$
(2,758
)
 
$
7,164

 
$
(10,847
)
 
$
(13,605
)
(1)
The amortized cost reflects previously recorded OTTI charges recognized in earnings for the applicable securities.
Summary of percentage of pertinent information
 
Class
 
Number of
Performing
Banks and
Insurance
Cos. in Issuances
(Unique)
 
Current
Deferrals/
Defaults/Losses
(As a % of
Original  Collateral)
 
Total
Projected
Defaults/Losses
(as a % of
Performing
Collateral)
 
Excess Subordination
(After Taking  into
Account Best Estimate
of Future Deferrals/
Defaults/Losses) (1)
 
Lowest
credit
Ratings
to date (2)
POOLED TRUST PREFERRED SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
Trust Preferred Security A
C1
 
56
 
33.25%
 
20.88%
 
—%
 
C (Fitch)
Trust Preferred Security B
D
 
56
 
33.25%
 
20.88%
 
—%
 
C (Fitch)
Trust Preferred Security C
C1
 
48
 
31.00%
 
18.89%
 
0.71%
 
C (Fitch)
Trust Preferred Security D
D
 
48
 
31.00%
 
18.89%
 
—%
 
C (Fitch)
Trust Preferred Security E
C1
 
47
 
27.54%
 
16.93%
 
2.54%
 
C (Fitch)
Trust Preferred Security F
B
 
34
 
26.61%
 
22.84%
 
28.51%
 
CC (Fitch)
Trust Preferred Security G
A1
 
34
 
26.61%
 
22.84%
 
52.56%
 
CCC+ (S&P)
PRIVATE MORTGAGE BACKED SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
Private Mortgage-Backed Securities—One
2A1
 
N/A
 
5.59%
 
13.49%
 
—%
 
C (Fitch)
Private Mortgage-Backed Securities—Two
A19
 
N/A
 
3.42%
 
6.44%
 
—%
 
CC (Fitch)
(1)
Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment.
(2)
The Company reviewed credit ratings provided by S&P, Moody’s and Fitch in its evaluation of issuers.
Summary of cumulative credit related component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in Thousands)
BALANCE AT BEGINNING OF PERIOD
$
(10,847
)
 
$
(10,704
)
 
$
(10,771
)
 
$
(10,528
)
ADD:
 
 
 
 
 
 
 
Incurred on Securities not Previously Impaired

 

 

 

Incurred on Securities Previously Impaired

 
(28
)
 
(76
)
 
(204
)
LESS:
 
 
 
 
 
 
 
Realized Gain/Loss on Sale of Securities

 

 

 

Reclassification Due to Changes in Company’s Intent

 

 

 

Increases in Cash Flow Expected to be Collected

 

 

 

BALANCE AT END OF PERIOD
$
(10,847
)
 
$
(10,732
)
 
$
(10,847
)
 
$
(10,732
)