XML 33 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operations:      
Net income (loss) $ 1,201.8 $ 284.1 $ 580.9
Adjustments to reconcile net income to net cash provided from (used for) operations:      
Net realized and unrealized investment (gains) losses (361.5) (184.9) (434.2)
Net gain on sale of the Bamboo Group (849.3) 0.0 0.0
Change in fair value of Ark’s contingent consideration 173.0 61.3 48.7
Change in fair value of BAM Surplus Notes 37.5 (0.5) 0.0
Unrealized loss on deconsolidation of BAM 0.0 114.5 0.0
Deferred income tax expense (benefit) 92.1 11.1 (46.9)
Amortization of restricted share awards 18.5 16.3 15.3
Amortization (accretion) and depreciation 9.0 (6.4) (17.8)
Other operating items:      
Net change in reinsurance recoverables (247.1) (147.0) 153.3
Net change in insurance premiums, commissions and fees receivable (91.4) (204.7) (67.0)
Net change in deferred acquisition costs (56.2) (27.1) (22.2)
Net change in loss and loss adjustment expense reserves 367.7 543.0 308.6
Net change in unearned insurance premiums 172.7 174.4 147.9
Net change in reinsurance payable 136.7 68.4 (170.0)
Net change in premiums and commissions payable 27.0 38.9 0.0
Net change in accrued incentive compensation from Other Operations 22.9 (8.4) 1.6
Contributions to Kudu’s Participation Contracts (195.1) (103.5) (163.8)
Proceeds from Kudu’s Participation Contracts sold 21.6 9.4 75.2
Net other operating activities 89.6 (42.1) (5.5)
Net cash provided from (used for) operations 550.5 586.8 404.1
Cash flows from investing activities:      
Net change in short-term investments (872.2) 548.4 (495.8)
Sales of fixed maturity investments 607.4 429.5 195.1
Maturities, calls and paydowns of fixed maturity investments 390.5 416.5 266.5
Sales of common equity securities and investment in MediaAlpha 251.0 162.4 261.6
Distributions and redemptions of other long-term investments 117.3 195.7 116.9
Proceeds from the sale of Bamboo Group, NSM Group and Other Operating Businesses, net of cash sold of $135.0, $0.0 and $0.8 746.5 0.0 17.3
Purchases of consolidated subsidiaries, net of cash acquired of $1.9, $44.9 and $0.0 (349.5) (231.8) 0.0
Release of cash (pre-funding) of investment purchases (30.0) 0.0 70.0
Purchases of fixed maturity investments (1,235.2) (1,677.5) (592.7)
Purchases of common equity securities and investment in MediaAlpha (30.6) (121.1) (114.2)
Purchases of other long-term investments (286.2) (190.2) (265.2)
Payments of principal received on the BAM Surplus Notes subsequent to deconsolidation 24.2 16.2 0.0
Impact to cash from deconsolidation of BAM 0.0 (4.2) 0.0
Net other investing activities (0.1) 9.1 (3.4)
Net cash provided from (used for) investing activities (666.9) (447.0) (543.9)
Cash flows from financing activities:      
Draw down of debt and revolving lines of credit 294.7 36.6 12.4
Repayment of debt and revolving lines of credit (17.5) (38.1) (25.7)
Cash dividends paid to common shareholders (2.6) (2.5) (2.6)
Repurchases and retirements of common shares (202.6) (7.9) (32.7)
BAM member surplus contributions prior to deconsolidation 0.0 26.0 72.8
Contributions from other noncontrolling interests 0.7 1.0 9.0
Distributions to other noncontrolling interests (64.7) (21.1) (12.0)
Net other financing activities 27.6 10.2 (14.0)
Net cash provided from (used for) financing activities 35.6 4.2 7.2
Net change in cash during the period (80.8) 144.0 (132.6)
Cash balance at beginning of year 266.4 122.4 255.0
Cash balance at end of year 185.6 266.4 122.4
Operating Segments | HG Global      
Adjustments to reconcile net income to net cash provided from (used for) operations:      
Interest income from BAM Surplus Notes subsequent to deconsolidation, net of interest payments received of $10.8 and $5.8 (19.0) (10.0) 0.0
Investments, Excluding MediaAlpha      
Adjustments to reconcile net income to net cash provided from (used for) operations:      
Net realized and unrealized investment (gains) losses (331.9) (146.9) (407.1)
MediaAlpha      
Adjustments to reconcile net income to net cash provided from (used for) operations:      
Net realized and unrealized investment (gains) losses $ (29.6) (38.0) $ (27.1)
Change in fair value of BAM Surplus Notes   $ (0.5)