XML 70 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following table presents White Mountains’s debt outstanding as of December 31, 2025 and 2024:
EffectiveEffective
$ in MillionsDecember 31, 2025
Rate (1)
December 31, 2024
Rate (1)
Ark 2021 Subordinated Notes Tranche 1$45.8 $41.1 
Ark 2021 Subordinated Notes Tranche 247.0 47.0 
Ark 2021 Subordinated Notes Tranche 370.0 70.0 
Unamortized issuance cost(3.1)(3.6)
Ark 2021 Subordinated Notes, carrying value159.7 10.2%154.5 11.8%
HG Global Senior Notes
150.0 150.0 
Unamortized discount and issuance cost(2.2)(2.6)
HG Global Senior Notes, carrying value147.810.8%147.4 11.8%
Kudu Credit Facility
358.3 245.3 
Unamortized issuance cost(7.9)(6.7)
Kudu Credit Facility, carrying value350.4 8.9%238.6 10.3%
Distinguished Credit Facility
131.4 — 
Unamortized issuance cost
(1.5)— 
Distinguished Credit Facility, carrying value
129.9 10.3%— N/A
Distinguished other debt, carrying value
10.9 10.9%— N/A
Total Distinguished debt
140.8 — 
Other Operations debt38.7 22.4 
Unamortized issuance cost(.4)(.4)
Other Operations debt, carrying value38.3 8.3%22.0 10.2%
   Total debt$837.0 $562.5 
(1) The effective rate for years ended December 31, 2025 and 2024 includes the effect of the amortization of debt issuance costs and original issue discount, but excludes the effect of the interest rate caps, where applicable. See Note 9 — “Derivatives.”
The following table presents the change in debt under the Kudu Credit Facility for the years ended December 31, 2025, 2024 and 2023:
Year Ended December 31,
Millions202520242023
Kudu Credit Facility
Beginning balance$245.3 $210.3 $215.2 
Borrowings 113.0 35.0 12.0 
Repayments — (16.9)
Ending balance$358.3 $245.3 $210.3 
The following table presents the change in debt under the Distinguished Credit Facility for the period from September 2, 2025, the date of acquisition, through December 31, 2025:
Millions
September 2, 2025 - December 31, 2025
Distinguished Credit Facility
Beginning balance (1)
$90.2 
Borrowings (2)
50.0 
Repayments(8.8)
Ending balance$131.4 
(1) Represents the outstanding balance of the Distinguished Credit Facility assumed in the Distinguished Transaction. See Note 2 — “Significant Transactions.”
(2) Represents the $50.0 of incremental term loan drawn in connection with the closing of the Distinguished Transaction. See Note 2 — “Significant Transactions.”
Schedule of contractual repayments of debt
The following table presents a schedule of contractual repayments of White Mountains’s debt as of December 31, 2025:
MillionsDecember 31, 2025
Due in one year or less$8.1 
Due in two to three years45.1 
Due in four to five years173.3 
Due after five years625.6 
Total$852.1