XML 67 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets and goodwill
The following table presents the economic life, acquisition date fair value, accumulated amortization and net carrying value for goodwill and other intangible assets as of December 31, 2025 and 2024:
$ in MillionsWeighted Average Economic
 Life
(in years)
December 31, 2025December 31, 2024
Acquisition Date Fair ValueAccumulated Amortization
Impairments (3)
Net Carrying ValueAcquisition Date Fair ValueAccumulated AmortizationNet Carrying Value
Goodwill:
ArkN/A$116.8 $ $ $116.8 $116.8 $— $116.8 
KuduN/A7.6   7.6 7.6 — 7.6 
Bamboo (1)
N/A    270.4 — 270.4 
Distinguished (2)
N/A396.7   396.7 — — — 
Other OperationsN/A102.1  9.1 93.0 44.4 — 44.4 
Total goodwill623.2  9.1 614.1 439.2 — 439.2 
Other intangible assets:
Ark
Underwriting capacityN/A175.7   175.7 175.7 — 175.7 
Kudu
   Trade names7.02.2 2.1  .1 2.2 1.8 .4 
Bamboo (1)
   Trade namesN/A    23.5 2.3 21.2 
   Agency relationshipsN/A    72.4 12.1 60.3 
Developed technologyN/A    4.7 1.6 3.1 
OtherN/A    .4 .4 — 
      Subtotal    101.0 16.4 84.6 
Distinguished (2)
   Trade names
10.024.3 .8  23.5 — — — 
   Agency relationships
8.0127.9 2.0  125.9 — — — 
Developed technology5.036.6 5.0  31.6 — — — 
      Subtotal
188.8 7.8  181.0    
Other Operations (2)
   Trade names11.722.4 7.7 .2 14.5 13.3 5.6 7.7 
Customer relationships8.853.3 19.4 .3 33.6 24.8 13.6 11.2 
Other11.83.1 1.9  1.2 3.1 1.6 1.5 
Subtotal78.8 29.0 .5 49.3 41.2 20.8 20.4 
Total other intangible assets445.5 38.9 .5 406.1 320.1 39.0 281.1 
Total goodwill and other intangible assets
$1,068.7 $38.9 $9.6 $1,020.2 $759.3 $39.0 $720.3 
(1) Goodwill and other intangible assets associated with Bamboo were disposed of in connection with the Bamboo Sale Transaction. See Note 2 — “Significant Transactions.”
(2) The relative fair values of goodwill and other intangible assets recognized in connection with the Distinguished Transaction and the Enterprise Solutions Transaction have not yet been finalized. See Note 2 — “Significant Transactions.”
(3) Impairment is related to an Other Operating Business.
The following table presents the change in goodwill and other intangible assets for the years ended December 31, 2025 and 2024:
December 31, 2025December 31, 2024
MillionsGoodwillOther Intangible AssetsTotal Goodwill and Other Intangible AssetsGoodwillOther Intangible AssetsTotal Goodwill and Other Intangible Assets
Beginning balance$439.2 $281.1 $720.3 $168.8 $201.8 $370.6 
Acquisitions of businesses (1)
690.8  690.8 270.4 101.0 371.4 
Acquisitions of intangible assets (2)
   — .3 .3 
Measurement period adjustments (3)
23.1  23.1 — — — 
Attribution of acquisition date fair value estimates
   between goodwill and other intangible assets (1)
(235.6)235.6  — — — 
Amortization (28.4)(28.4)— (22.0)(22.0)
Impairments (4)
(9.1)(.5)(9.6)— — — 
Dispositions (5)
(294.3)(81.7)(376.0)— — — 
Ending balance$614.1 $406.1 $1,020.2 $439.2 $281.1 $720.3 
(1) During 2025, amounts relate to the Distinguished Transaction and the Enterprise Solutions Transaction. The relative fair values of goodwill and other intangible assets recognized in connection with the Distinguished Transaction and the Enterprise Solutions Transaction have not yet been finalized. During 2024, amounts relate to the acquisition of Bamboo. See Note 2 — “Significant Transactions.”
(2) Relates to acquisitions within Other Operations.
(3) Measurement period adjustments relate to updated information about acquisition date fair values of assets acquired and liabilities assumed. Adjustments relate to the Distinguished Transaction and the Enterprise Solutions Transaction.
(4) Impairment is related to an Other Operating Business.
(5) Relates to the Bamboo Sale Transaction and the sale of a small, non-core ScaleCo program at Distinguished. See Note 2 — “Significant Transactions.”
Schedule of finite-lived intangible assets, future amortization expense
The following table presents a schedule of White Mountains’s future amortization expense as of December 31, 2025:
MillionsAmortization Expense
2026$35.5 
202734.1 
202833.2 
202932.8 
203029.3 
2031 and years after65.5 
Total (1)
$230.4 
(1) Excludes Ark’s indefinite-lived intangible assets of $175.7.