XML 475 R92.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Financial Information for White Mountain's Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Earned insurance premiums $ 557.8 $ 581.5 $ 1,328.0 $ 1,244.4
Net investment income 59.2 57.7 180.2 172.1
Net realized and unrealized investment gains (losses) 83.9 223.8 251.2 390.4
Interest income from BAM Surplus Notes 7.5 7.9 22.5 7.9
Change in fair value of BAM Surplus Notes     0.0 15.8
Unrealized loss on deconsolidation of BAM   (114.5) 0.0 (114.5)
Commission and fee revenues 82.3 46.8 193.7 108.4
Other revenues 73.5 20.1 155.6 57.3
Total revenues 864.2 839.1 2,131.2 1,881.8
Loss and LAE 258.5 296.9 686.8 666.6
Acquisition expenses 111.8 106.4 308.4 253.9
Cost of sales 55.3 7.6 105.2 22.2
Broker commission expenses 27.0 15.9 62.3 37.9
General and administrative expenses 176.8 121.9 410.3 369.6
Change in fair value of contingent consideration 36.1 34.2 74.2 47.5
Interest expense 19.9 16.7 56.3 46.7
Total expenses 685.4 599.6 1,703.5 1,444.4
Pre-tax income (loss) 178.8 239.5 427.7 437.4
Other Operations        
Segment Reporting Information [Line Items]        
Earned insurance premiums 2.9 11.2 19.1 19.8
Net investment income 6.2 9.6 24.5 27.9
Interest income from BAM Surplus Notes 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes       0.0
Unrealized loss on deconsolidation of BAM   0.0   0.0
Commission and fee revenues 4.3 4.1 12.4 11.1
Other revenues 69.3 14.8 139.7 43.7
Total revenues 105.3 157.6 246.8 322.6
Loss and LAE 0.6 4.2 18.8 8.1
Acquisition expenses 1.0 4.5 7.0 7.1
Cost of sales 55.3 7.6 105.2 22.2
Broker commission expenses 0.0 0.0 0.0 0.0
General and administrative expenses 72.4 32.9 161.7 126.4
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 1.0 0.3 2.3 1.6
Total expenses 130.3 49.5 295.0 165.4
Pre-tax income (loss) (25.0) 108.1 (48.2) 157.2
Investments, Excluding MediaAlpha        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 76.2 135.6 249.6 230.7
Investments, Excluding MediaAlpha | Other Operations        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 14.9 29.7 49.5 60.4
MediaAlpha        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 7.7 88.2 1.6 159.7
Change in fair value of BAM Surplus Notes   15.8    
MediaAlpha | Other Operations        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 7.7 88.2 1.6 159.7
Change in fair value of BAM Surplus Notes   0.0    
P&C Insurance and Reinsurance (Ark/WM Outrigger)        
Segment Reporting Information [Line Items]        
Loss and LAE 254.6 288.3 652.1 644.0
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 542.2 552.2 1,264.4 1,173.3
Net investment income 27.2 24.3 77.0 66.5
Net realized and unrealized investment gains (losses) 17.8 53.2 98.4 84.1
Other revenues 2.3 3.7 10.8 9.6
Loss and LAE 254.6 288.3 652.1 644.0
Acquisition expenses 106.8 96.3 287.5 230.8
General and administrative expenses 61.7 68.9 154.1 154.0
Change in fair value of contingent consideration 36.1 34.2 74.2 47.5
Interest expense 4.4 4.9 12.9 15.0
Total expenses 463.6 492.6 1,180.8 1,091.3
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 498.6 507.2 1,201.7 1,110.5
Net investment income 24.8 21.3 70.2 57.6
Interest income from BAM Surplus Notes 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes       0.0
Unrealized loss on deconsolidation of BAM   0.0   0.0
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 2.3 3.7 10.8 9.6
Total revenues 543.5 585.4 1,381.2 1,261.8
Loss and LAE 252.4 275.1 628.0 630.4
Acquisition expenses 92.4 83.3 272.0 212.9
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0 0.0 0.0 0.0
General and administrative expenses 61.7 68.9 154.0 153.9
Change in fair value of contingent consideration 36.1 34.2 74.2 47.5
Interest expense 4.4 4.9 12.9 15.0
Total expenses 447.0 466.4 1,141.1 1,059.7
Pre-tax income (loss) 96.5 119.0 240.1 202.1
Other underwriting expenses 33.6 40.3 108.4 103.9
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 17.8 53.2 98.5 84.1
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes   0.0    
P&C Insurance and Reinsurance (Ark/WM Outrigger) | WM Outrigger Re | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 43.6 45.0 62.7 62.8
Net investment income 2.4 3.0 6.8 8.9
Interest income from BAM Surplus Notes 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes       0.0
Unrealized loss on deconsolidation of BAM   0.0   0.0
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.0 0.0 0.0
Total revenues 46.0 48.0 69.4 71.7
Loss and LAE 2.2 13.2 24.1 13.6
Acquisition expenses 14.4 13.0 15.5 17.9
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0 0.0 0.0 0.0
General and administrative expenses 0.0 0.0 0.1 0.1
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Total expenses 16.6 26.2 39.7 31.6
Pre-tax income (loss) 29.4 21.8 29.7 40.1
P&C Insurance and Reinsurance (Ark/WM Outrigger) | WM Outrigger Re | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 (0.1) 0.0
P&C Insurance and Reinsurance (Ark/WM Outrigger) | WM Outrigger Re | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes   0.0    
Financial Guarantee (HG Global) | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 7.5 7.5 22.8 24.3
Net investment income 7.0 6.0 19.8 26.1
Net realized and unrealized investment gains (losses) 7.2 22.5 20.3 8.1
Interest income from BAM Surplus Notes 7.5 7.9 22.5 7.9
Change in fair value of BAM Surplus Notes 0.0 15.8 0.0 15.8
Unrealized loss on deconsolidation of BAM 0.0 (114.5) 0.0 (114.5)
Other revenues 0.1 0.0 0.2 1.1
Acquisition expenses 2.0 1.9 5.9 6.3
Broker commission expenses       0.0
General and administrative expenses 1.0 0.3 2.6 34.8
Interest expense 4.3 5.8 13.4 13.4
Total expenses 7.3 8.0 21.9 54.5
Financial Guarantee (HG Global) | HG Global | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 7.5 7.5 22.8 21.5
Net investment income 7.0 6.0 19.8 17.3
Interest income from BAM Surplus Notes 7.5 7.9 22.5 21.1
Change in fair value of BAM Surplus Notes       15.8
Unrealized loss on deconsolidation of BAM   (114.5)   (114.5)
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.1 0.0 0.2 0.0
Total revenues 29.3 (54.8) 85.6 (25.6)
Loss and LAE 0.0 0.0 0.0 0.0
Acquisition expenses 2.0 1.9 5.9 5.9
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0 0.0 0.0 0.0
General and administrative expenses 1.0 0.3 2.6 1.3
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 4.3 5.8 13.4 13.4
Total expenses 7.3 8.0 21.9 20.6
Pre-tax income (loss) 22.0 (62.8) 63.7 (46.2)
Financial Guarantee (HG Global) | HG Global | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 7.2 22.5 20.3 13.2
Financial Guarantee (HG Global) | HG Global | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes   15.8    
Financial Guarantee (HG Global) | BAM | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums       2.8
Net investment income       8.8
Interest income from BAM Surplus Notes       (13.2)
Change in fair value of BAM Surplus Notes       0.0
Unrealized loss on deconsolidation of BAM       0.0
Commission and fee revenues       0.0
Other revenues       1.1
Total revenues       (5.6)
Loss and LAE       0.0
Acquisition expenses       0.4
Cost of sales       0.0
General and administrative expenses       33.5
Change in fair value of contingent consideration       0.0
Interest expense       0.0
Total expenses       33.9
Pre-tax income (loss)       (39.5)
Financial Guarantee (HG Global) | BAM | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses)       (5.1)
Financial Guarantee (HG Global) | BAM | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses)       0.0
Asset Management (Kudu) | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 0.0 0.0 0.0 0.0
Net investment income 18.0 17.2 56.7 50.1
Net realized and unrealized investment gains (losses) 36.1 29.5 80.9 77.5
Interest income from BAM Surplus Notes 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes       0.0
Unrealized loss on deconsolidation of BAM   0.0   0.0
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.3 0.5 1.0 0.5
Total revenues 54.4 47.2 138.6 128.1
Loss and LAE 0.0 0.0 0.0 0.0
Acquisition expenses 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0 0.0 0.0 0.0
General and administrative expenses 4.7 3.6 12.3 10.5
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 6.1 5.7 18.6 16.7
Total expenses 10.8 9.3 30.9 27.2
Pre-tax income (loss) 43.6 37.9 107.7 100.9
Asset Management (Kudu) | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 36.1 29.5 80.9 77.5
Asset Management (Kudu) | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes   0.0    
Bamboo | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 5.2 10.6 21.7 27.0
Net investment income 0.6 0.6 2.0 1.5
Interest income from BAM Surplus Notes 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes       0.0
Unrealized loss on deconsolidation of BAM   0.0   0.0
Commission and fee revenues 63.9 42.7 167.2 97.3
Other revenues 1.5 1.1 3.9 2.4
Total revenues 71.4 55.7 195.3 128.8
Loss and LAE 3.3 4.4 15.9 14.5
Acquisition expenses 2.0 3.7 8.0 9.7
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 21.5 15.9 56.8 37.9
General and administrative expenses 26.8 16.2 69.4 43.9
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 2.8 0.0 7.8 0.0
Total expenses 56.4 40.2 157.9 106.0
Pre-tax income (loss) 15.0 15.5 37.4 22.8
Amortization of other intangibles 4.0 3.9 12.0 12.4
Bamboo | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.2 0.7 0.5 0.6
Bamboo | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Change in fair value of BAM Surplus Notes   0.0    
Distinguished | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 0.0   0.0  
Net investment income 0.2   0.2  
Interest income from BAM Surplus Notes 0.0   0.0  
Commission and fee revenues 14.1 0.0 14.1 0.0
Other revenues 0.2 0.0 0.2 0.0
Total revenues 14.3   14.3  
Loss and LAE 0.0   0.0  
Acquisition expenses 0.0   0.0  
Cost of sales 0.0   0.0  
Broker commission expenses 5.5 0.0 5.5 0.0
General and administrative expenses 10.2 0.0 10.2 0.0
Change in fair value of contingent consideration 0.0   0.0  
Interest expense 1.3 0.0 1.3 0.0
Total expenses 17.0 $ 0.0 17.0 $ 0.0
Pre-tax income (loss) (2.7)   (2.7)  
Distinguished | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0   0.0  
Distinguished | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0   0.0  
Distinguished, net | Operating Segments        
Segment Reporting Information [Line Items]        
Other revenues $ 0.0   $ 0.0