XML 417 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following table presents White Mountains’s debt outstanding as of September 30, 2025 and December 31, 2024:
$ in MillionsSeptember 30, 2025
Effective
  Rate (1)
December 31, 2024
Effective
  Rate (1)
Ark 2021 Subordinated Notes Tranche 1$45.9 $41.1 
Ark 2021 Subordinated Notes Tranche 247.0 47.0 
Ark 2021 Subordinated Notes Tranche 370.0 70.0 
Unamortized issuance cost(3.2)(3.6)
Ark 2021 Subordinated Notes, carrying value159.7 10.2%154.5 11.8%
HG Global Senior Notes 150.0 150.0 
Unamortized discount and issuance cost(2.3)(2.6)
HG Global Senior Notes, carrying value 147.7 10.9%147.4 11.8%
Kudu Credit Facility282.3 245.3 
Unamortized issuance cost(8.0)(6.7)
Kudu Credit Facility, carrying value274.3 9.0%238.6 10.3%
Bamboo Credit Facility109.5  
Unamortized discount and issuance cost(4.9) 
Bamboo Credit Facility, carrying value104.6 9.9% N/A
Distinguished Credit Facility
139.8 — 
Unamortized issuance cost(1.7)— 
Distinguished Credit Facility, carrying value
138.1 11.3%— N/A
Distinguished other debt, carrying value
10.6 10.5%— N/A
Total Distinguished debt
148.7 — 
Other Operations debt35.9 22.4 
Unamortized issuance cost(.5)(.4)
Other Operations debt, carrying value35.4 8.5%22.0 10.2%
Total debt$870.4 $562.5 
 (1) The effective rate for the nine months ended September 30, 2025 and the twelve months ended December 31, 2024 includes the effect of the amortization of debt issuance costs and original issue discount, but excludes the effect of the interest rate caps, where applicable. See Note 9 — “Derivatives.”
The following table presents the change in debt under the Kudu Credit Facility for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,Nine Months Ended September 30,
Millions2025202420252024
Kudu Credit Facility
Beginning balance$253.3 $210.3 $245.3 $210.3 
Borrowings 29.0 15.0 37.0 15.0 
Repayments —  — 
Ending balance$282.3 $225.3 $282.3 $225.3 
The following table presents the change in debt under the Bamboo Credit Facility for the three and nine months ended September 30, 2025:
MillionsThree Months Ended
September 30, 2025
Nine Months Ended
September 30, 2025
Bamboo Credit Facility
Beginning balance$109.7 $ 
Borrowings  110.0 
Repayments(.2)(.5)
Ending balance$109.5 $109.5 
The following table presents the change in debt under the Distinguished Credit Facility for the period from September 2, 2025, the date of acquisition, through September 30, 2025:
Millions
September 2, 2025 - September 30, 2025
Distinguished Credit Facility
Beginning balance (1)
$90.2 
Borrowings (2)
50.0 
Repayments(.4)
Ending balance$139.8 
(1) Represents the outstanding balance of the Distinguished Credit Facility assumed in the Distinguished Transaction. See Note 2 — “Significant Transactions.”
(2) Represents the $50.0 of incremental term loan drawn in connection with the closing of the Distinguished Transaction. See Note 2 — “Significant Transactions.”