XML 106 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common shares and paid-in surplus
Retained earnings
AOCI, after tax
Total
Non-controlling interest
Total Equity
Foreign Currency Gain (Loss) [Member]
Common shares and paid-in surplus
Foreign Currency Gain (Loss) [Member]
Retained earnings
Foreign Currency Gain (Loss) [Member]
AOCI, after tax
Foreign Currency Gain (Loss) [Member]
Total
Foreign Currency Gain (Loss) [Member]
Non-controlling interest
Foreign Currency Gain (Loss) [Member]
Total Equity
Pension liability and other accumulated comprehensive items [Member]
Common shares and paid-in surplus
Pension liability and other accumulated comprehensive items [Member]
Retained earnings
Pension liability and other accumulated comprehensive items [Member]
AOCI, after tax
Pension liability and other accumulated comprehensive items [Member]
Total
Pension liability and other accumulated comprehensive items [Member]
Non-controlling interest
Pension liability and other accumulated comprehensive items [Member]
Total Equity
Balances at Dec. 31, 2012   $ 1,057.2 $ 2,542.7 $ 131.9 $ 3,731.8 $ 526.4 $ 4,258.2                        
Increase (Decrease) in Shareholders' Equity                                      
Net income 191.2 0 203.9 0 203.9 (12.7) 191.2                        
Net change in unrealized gains from investments in unconsolidated affiliates (81.2) 0 0 (81.2) (81.2) 0 (81.2)                        
Other Comprehensive Income (Loss), Net of Tax               0 0 7.8 7.8 0 7.8 0 0 0.5 0.5 0.1 0.6
Total comprehensive income (loss) 131.1 0 203.9 (72.9) 131.0 (12.6) 118.4                        
Dividends declared on common shares   0 (6.2) 0 (6.2) 0 (6.2)                        
Dividends to non-controlling interests   0 0 0 0 (25.1) (25.1)                        
Repurchases and retirements of common shares (79.8) (23.8) (56.0) 0 (79.8) 0 (79.8)                        
Issuances of common shares   1.0 0 0 1.0 0 1.0                        
Net contributions from non-controlling interests   0 0 0 0 7.7 7.7                        
Amortization of restricted share awards   12.2 0 0 12.2 0.8 13.0                        
Balances at Sep. 30, 2013   1,046.6 2,684.4 59.0 3,790.0 497.2 4,287.2                        
Balances at Dec. 31, 2013 4,397.4 1,051.1 2,802.3 52.1 3,905.5 491.9 4,397.4                        
Increase (Decrease) in Shareholders' Equity                                      
Net income 235.6 0 242.7 0 242.7 (7.1) 235.6                        
Net change in unrealized gains from investments in unconsolidated affiliates 59.5 0 0 59.5 59.5 0 59.5                        
Other Comprehensive Income (Loss), Net of Tax               0 0 (100.3) (100.3) (0.1) (100.4) 0 0 0.4 0.4 0 0.4
Total comprehensive income (loss) 202.2 0 242.7 (40.4) 202.3 (7.2) 195.1                        
Dividends declared on common shares   0 (6.2) 0 (6.2) 0 (6.2)                        
Dividends to non-controlling interests   0 0 0 0 (26.0) (26.0)                        
Repurchases and retirements of common shares (106.9) (29.6) (77.3) 0 (106.9) 0 (106.9)                        
Issuances of common shares   2.9 0 0 2.9 0 2.9                        
Net contributions from non-controlling interests   0 0 0 0 29.4 29.4                        
Amortization of restricted share awards   12.5 0 0 12.5 0.6 13.1                        
Balances at Sep. 30, 2014 $ 4,498.8 $ 1,036.9 $ 2,961.5 $ 11.7 $ 4,010.1 $ 488.7 $ 4,498.8