XML 99 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Share-Based Incentive Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of performance share activity
The following table summarizes performance share activity for the three and nine months ended September 30, 2014 and 2013 for performance shares granted under the WTM Incentive Plan:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Millions, except share amounts
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
Beginning of period
 
127,537

 
$
50.5

 
118,976

 
$
34.9

 
119,220

 
$
60.2

 
119,357

 
$
29.4

Shares paid or expired(1)
 

 

 

 

 
(37,130
)
 
(26.7
)
 
(47,310
)
 
(11.0
)
New grants
 

 

 
250

 

 
45,660

 

 
47,170

 

Assumed forfeitures and
   cancellations(2)
 

 
(.2
)
 
(6
)
 
(.2
)
 
(213
)
 

 
3

 
(.2
)
Expense recognized
 

 
6.8

 

 
7.1

 

 
23.6

 

 
23.6

Ending of period
 
127,537

 
$
57.1

 
119,220

 
$
41.8

 
127,537

 
$
57.1

 
119,220

 
$
41.8

(1) WTM performance share payments in 2014 for the 2011-2013 performance cycle ranged from 88% to 131.5% of target.  WTM performance share payments in 2013 for the 2010-2012 performance cycle ranged from 33% to 98% of target. 
(2) Amounts include changes in assumed forfeitures, as required under GAAP.
Summary of performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan
The following table summarizes performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan at September 30, 2014 for each performance cycle:
Millions, except share amounts
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
Performance cycle:
 
 

 
 

2014 – 2016
 
45,660

 
$
7.2

2013 – 2015
 
47,170

 
21.6

2012 – 2014
 
37,977

 
29.8

Sub-total
 
130,807

 
58.6

Assumed forfeitures
 
(3,270
)
 
(1.5
)
Total at September 30, 2014
 
127,537

 
$
57.1

Summary of restricted share activity
The following table summarizes the unrecognized compensation cost associated with the outstanding restricted share awards for the three and nine months ended September 30, 2014 and 2013:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Millions, except share amounts
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
Non-vested,
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

Beginning of period
 
81,325

 
$
20.9

 
95,380

 
$
24.5

 
94,130

 
$
17.0

 
69,910

 
$
16.8

Issued
 

 

 
250

 
.1

 
20,400

 
11.8

 
25,720

 
14.4

Vested
 

 

 

 

 
(33,205
)
 

 

 

Forfeited
 

 

 

 

 

 

 

 

Expense recognized
 

 
(3.3
)
 

 
(3.8
)
 

 
(11.2
)
 

 
(10.4
)
Non-vested at September 30,
 
81,325

 
$
17.6

 
95,630

 
$
20.8

 
81,325

 
$
17.6

 
95,630

 
$
20.8

Summary of performance share activity for OneBeacon performance shares granted under OneBeacon Incentive Plan
The following table summarizes performance share activity for the three and nine months ended September 30, 2014 and 2013 for OneBeacon performance shares granted under the OneBeacon Incentive Plan:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Millions, except share amounts 
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
 
Target
Performance
Shares
Outstanding
 
Accrued
Expense
Beginning of period
 
512,938

 
$
4.4

 
489,867

 
$
2.4

 
493,421

 
$
4.0

 
563,190

 
$
1.2

Shares paid or expired(1)
 

 

 

 

 
(142,138
)
 
(1.0
)
 
(238,658
)
 

New grants
 

 

 

 

 
165,800

 

 
179,000

 

Assumed forfeitures
   and cancellations(2)
 

 

 

 

 
(4,145
)
 

 
(13,665
)
 
(.1
)
Expense recognized
 

 
1.1

 

 
.1

 

 
2.5

 

 
1.4

Ending of period
 
512,938

 
$
5.5

 
489,867

 
$
2.5

 
512,938

 
$
5.5

 
489,867

 
$
2.5

(1) OneBeacon performance share payments in 2014 for the 2011-2013 performance cycle were at 37.1% of target. No payments were made in 2013 for the 2010-2012 OneBeacon performance cycle as the performance factor was zero.
(2) Amounts include changes in assumed forfeitures, as required under GAAP.
Summary of OneBeacon performance shares outstanding and accrued expense for OneBeacon performance shares awarded under the OneBeacon Incentive Plan
The following table summarizes OneBeacon performance shares outstanding awarded under the OneBeacon Incentive Plan at September 30, 2014 for each performance cycle:
Millions, except share amounts
 
Target
Performance
Shares
Outstanding
 
Accrued Expense
Performance cycle:
 
 

 
 

2014 – 2016
 
165,800

 
$
.6

2013 – 2015
 
179,000

 
2.2

2012 – 2014
 
181,290

 
2.8

Sub-total
 
526,090

 
5.6

Assumed forfeitures
 
(13,152
)
 
(.1
)
Total at September 30, 2014
 
512,938

 
$
5.5


Summary of OneBeacon restricted shares activity
The following table summarizes the unrecognized compensation cost associated with the outstanding OneBeacon restricted stock awards for the three and nine months ended September 30, 2014 and 2013:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
Millions, except share amounts
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
 
Restricted
Shares
 
Unamortized
Issue Date
Fair Value
Non-vested,
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning of period
 
612,500

 
$
4.9

 
918,000

 
$
8.0

 
915,000

 
$
6.5

 
927,000

 
$
9.6

Issued
 

 

 

 

 

 

 

 

Vested
 

 

 

 

 
(300,000
)
 

 
(9,000
)
 

Forfeited
 

 

 
(3,000
)
 

 
(2,500
)
 

 
(3,000
)
 

Expense recognized
 

 
(.7
)
 

 
(.7
)
 

 
(2.3
)
 

 
(2.3
)
Non-vested at September 30,
 
612,500

 
$
4.2

 
915,000

 
$
7.3

 
612,500

 
$
4.2

 
915,000

 
$
7.3