XML 170 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common shares and paid-in surplus
Retained earnings
AOCI, after-tax
Total
Non-controlling Interests
Total Equity includes Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2010   $ 1,359.0 $ 2,175.6 $ 118.4 $ 3,653.0 $ 607.8 $ 4,260.8
Increase (Decrease) in Shareholders' Equity              
Net income 809.4 0 767.9 0 767.9 41.5 809.4
Net change in unrealized gains (losses) on investments in unconsolidated affiliates, after tax (58.5) 0 0 (58.5) (58.5) 0 (58.5)
Change in foreign currency translation, net of tax (15.2) 0 0 (15.2) (15.2) 0 (15.2)
Net change in pension liability and other accumulated comprehensive items (10.8) 0 0 (8.0) (8.0) (2.8) (10.8)
Comprehensive income 683.4 0 767.9 (81.7) 686.2 38.7 724.9
Dividends declared on common shares   0 (8.0) 0 (8.0) 0 (8.0)
Dividends/distributions to non-controlling interests   0 0 0 0 (61.5) (61.5)
Issuances of common shares   0.9 0 0 0.9 0 0.9
Repurchases and retirements of common shares (253.0) (107.2) (145.8) 0 (253.0) 0 (253.0)
Contribution or Distribution to/ from Non-Controlling Interests   0 0 0 0 (8.6) (8.6)
Amortization of restricted share and option awards   12.0 0 0 12.0 0.4 12.4
Non-controlling interest attributable to intercompany sale of subsidiary   (3.4) 0 0 (3.4) 3.4 0
Ending balance at Dec. 31, 2011   1,261.3 2,789.7 36.7 4,087.7 580.2 4,667.9
Increase (Decrease) in Shareholders' Equity              
Net income 193.4 0 207.4 0 207.4 (14.0) 193.4
Net change in unrealized gains (losses) on investments in unconsolidated affiliates, after tax 57.7 0 0 57.7 57.7 0 57.7
Change in foreign currency translation, net of tax 39.6 0 0 39.6 39.6 0 39.6
Net change in pension liability and other accumulated comprehensive items (2.9) 0 0 (2.1) (2.1) (0.8) (2.9)
Comprehensive income 301.8 0 207.4 95.2 302.6 (14.8) 287.8
Dividends declared on common shares   0 (6.6) 0 (6.6) 0 (6.6)
Dividends/distributions to non-controlling interests   0 0 0 0 (39.1) (39.1)
Issuances of common shares   5.8 0 0 5.8 0 5.8
Repurchases and retirements of common shares (669.1) (221.3) (447.8) 0 (669.1) 0 (669.1)
Contribution or Distribution to/ from Non-Controlling Interests   0 0 0 0 1.6 1.6
Amortization of restricted share and option awards   13.6 0 0 13.6 0.8 14.4
Deconsolidation of Hamer and Bri-Mar   0 0 0 0 (4.5) (4.5)
Allocation of fair value of net assets acquired to non-controlling interests   (2.2) 0 0 (2.2) 2.2 0
Ending balance at Dec. 31, 2012 3,731.8 1,057.2 2,542.7 131.9 3,731.8 526.4 4,258.2
Increase (Decrease) in Shareholders' Equity              
Net income 309.4 0 321.8 0 321.8 (12.4) 309.4
Net change in unrealized gains (losses) on investments in unconsolidated affiliates, after tax (98.1) 0 0 (98.1) (98.1) 0 (98.1)
Change in foreign currency translation, net of tax 2.7 0 0 2.7 2.7 0 2.7
Net change in pension liability and other accumulated comprehensive items 20.8 0 0 15.6 15.6 5.2 20.8
Comprehensive income 247.2 0 321.8 (79.8) 242.0 (7.2) 234.8
Dividends declared on common shares   0 (6.2) 0 (6.2) 0 (6.2)
Dividends/distributions to non-controlling interests   0 0 0 0 (39.7) (39.7)
Issuances of common shares   1.0 0 0 1.0 0 1.0
Repurchases and retirements of common shares (79.8) (23.8) (56.0) 0 (79.8) 0 (79.8)
Contribution or Distribution to/ from Non-Controlling Interests   0 0 0 0 11.5 11.5
Amortization of restricted share and option awards   16.7 0 0 16.7 0.9 17.6
Ending balance at Dec. 31, 2013 $ 3,905.5 $ 1,051.1 $ 2,802.3 $ 52.1 $ 3,905.5 $ 491.9 $ 4,397.4