XML 55 R141.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Affiliates (Investments in Symetra) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Symetra
Dec. 31, 2012
Symetra
Dec. 31, 2011
Symetra
Dec. 31, 2013
Common Stock
Symetra
Dec. 31, 2012
Common Stock
Symetra
Dec. 31, 2011
Common Stock
Symetra
Dec. 31, 2013
Common Stock
White Mountains
Dec. 31, 2012
Common Stock
White Mountains
Dec. 31, 2011
Common Stock
White Mountains
Jun. 30, 2013
Warrants
Jun. 20, 2013
Warrants
Dec. 31, 2013
Warrants
Symetra
Dec. 31, 2012
Warrants
Symetra
Dec. 31, 2011
Warrants
Symetra
Jun. 20, 2013
Warrants
Symetra
Dec. 31, 2013
equity in earnings of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2012
equity in earnings of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2011
equity in earnings of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2013
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2012
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2011
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2013
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
White Mountains
Dec. 31, 2012
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
White Mountains
Dec. 31, 2011
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
White Mountains
Dec. 31, 2011
impairment of equity in earnings [Member]
equity in earnings of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2013
impairment of net unrealized gains (losses) [Member]
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2012
impairment of net unrealized gains (losses) [Member]
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2011
impairment of net unrealized gains (losses) [Member]
Net unrealized gains (losses) of unconsolidated affiliates [Member]
Common Stock
Symetra
Dec. 31, 2013
Amortization of common share basis difference [Member]
Common Stock
Symetra
Dec. 31, 2012
Amortization of common share basis difference [Member]
Common Stock
Symetra
Changes in carrying value of investment in Symetra                                                                                  
Carrying value at the beginning of the period       $ 387.9         $ 387.9     $ 381.5 [1] $ 273.6 [1] $ 387.5 $ 351.2 [1] $ 261.0 [1] $ 350.4           $ 30.3 [1] $ 12.6 [1] $ 37.1                                
Equity in earnings (losses) of unconsolidated affiliates, net of tax 11.7 8.6 7.1 9.2 5.5 7.7 6.5 10.2 36.6 29.9 (20.2) 37.8 32.3 [2],[3],[4] 28.2 [2],[3] 37.8 32.3 [2],[3],[4] 28.2 [2],[3]           0 0 [2],[3],[4] 0 [2],[3]                             3.0 3.5
Impairment of equity in earnings of Symetra                                                 0 [5]       (50.0) [6]     (148.6) [5]                  
Net change in pre-tax unrealized gains (losses) on investments in unconsolidated affiliates                 (106.4) 62.8 (63.6) (106.4) [7],[8] 62.8 [7],[8] 85.0 [7] (106.4) [7],[8] 62.8 [7],[8] 85.0 [7] (43.6) 62.8 0     0 [7],[8] 0 [7],[8] 0 [7]                       11.8 13.1      
Dividends received                       (6.4) (4.9) (4.0) (6.4) (4.9) (4.0)           0 0 0                                
Increase (decrease) in value of warrants                       10.8 17.7 (24.5) 0 0 0       14.5 10.8 10.8 17.7 (24.5)                                
Carrying value at the end of the period 321.4       387.9       321.4 387.9   317.3 [2],[9] 381.5 [1] 273.6 [1] 317.3 [2],[9] 351.2 [1] 261.0 [1]           0 [2],[9] 30.3 [1] 12.6 [1]                                
Unrealized (losses) gains from Symetra’s fixed maturity portfolio                       (43.6) 62.8                                                        
Income Tax Expense (Benefit) 27.4 8.2 (0.6) 41.6 (101.0) 47.8 6.4 31.1 76.6 (15.7) (110.0)                               2.8 2.6 2.3 (8.3) 5.1 6.9 (3.2) 5.1 0 (4.1)     (12.0)    
Loss from dilutive effect resulting from dividend and issuance of restricted shares                             0.2 1.3 1.0                                                
Equity in net unrealized losses increase relating to amortization of common share impairment                           136.6                                                      
Aggregate value of White Mountains common shares of Symetra at quoted market price                             380.1                                                    
Share Price                             $ 18.96                     $ 15.53                              
Exercise of warrants                       $ 0     $ 41.1               $ (41.1)                                    
[1] Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(43.6), $62.8, and $0 as of December 31, 2013, 2012 and 2011, which excludes tax benefit (expense) of $3.2, $(5.1) and $0
[2] Equity in earnings for the years end December 31, 2013, 2012 and 2011 excludes tax expense of $2.8, $2.6, and $2.3
[3] Equity in earnings for the years end December 31, 2013, 2012 and 2011 includes $.2, $1.3, and $1.0 loss from the dilutive effect of Symetra’s yearly dividend and the issuance of restricted shares by Symetra
[4] Equity in earnings for the years ended December 31, 2013 and 2012 includes $3.0 and $3.5 increases relating to the pre-tax amortization of the Symetra common share basis difference.
[5] Impairment of net unrealized gains from Symetra’s fixed maturity portfolio excludes tax benefit $12.0
[6] Impairment of equity in earnings of Symetra excludes tax benefit of $4.1
[7] Net unrealized (losses) gains from Symetra’s fixed maturity portfolio excludes tax benefit (expense) of $8.3, $(5.1) and $(6.9) for the years ended December 31, 2013, 2012 and 2011.
[8] Net unrealized gains for the years ended December 31, 2013 and 2012 includes $11.8 and $13.1 increases relating to the pre-tax amortization of the Symetra common share basis difference.
[9] The aggregate value of White Mountains’ investment in common shares of Symetra was $380.1 based upon the quoted market price of $18.96 per share at December 31, 2013.