XML 48 R134.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Affiliates (Investments in Symetra) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Changes in carrying value of investment in Symetra                      
Carrying value at the beginning of the period       $ 275.3         $ 275.3    
Equity in earnings (losses) of unconsolidated affiliates 5.5 7.7 6.5 10.2 (36.4) 1.5 7.9 6.8 29.9 (20.2) 9.9
Impairment of equity in earnings of Symetra                   0 [1]  
Impairment of net unrealized gains from Symetra's fixed maturity portolio                   0 [2]  
Carrying value at the end of the period 387.9       275.3       387.9 275.3  
Symetra
                     
Changes in carrying value of investment in Symetra                      
Carrying value at the beginning of the period       273.6 [3]       387.5 [3] 273.6 [3] 387.5 [3] 307.7 [3]
Equity in earnings (losses) of unconsolidated affiliates                 32.3 [4],[5],[6] 28.2 [4],[5] 11.1 [4],[5],[7]
Impairment of equity in earnings of Symetra                   (50.0) [1]  
Equity in net unrealized losses from Symetra's fixed maturity portfolio                 62.8 [8] 85.0 [8] 72.7 [8],[9]
Impairment of net unrealized gains from Symetra's fixed maturity portolio                   (148.6) [2]  
Dividends received                 (4.9) (4.0) (2.6)
Increase (decrease) in value of warrants                 17.7 (24.5) (1.4)
Carrying value at the end of the period 381.5 [10],[3]       273.6 [3]       381.5 [10],[3] 273.6 [3] 387.5 [3]
Tax on equity in earnings                 2.6 2.3 1.4
Unrealized gains from Symetra’s fixed maturity portfolio                 62.8 0 63.7
Tax on equity in net unrealized gains (losses)                 5.1 0 5.2
Loss from silutive effect resulting from public offering                     17.9
Tax Benefit on other than temporary impairment                   4.1  
Impairment of net unrealized gains                   12.0  
Gain from dilutive effect restulitng from public offering                     1.9
Net unrealized gains (losses) from Symetra's fixed maturity portfolio                 5.1 6.9 (0.8)
Loss from dilutive effect resulting from dividend and issuance of restricted shares                 1.3 1.0 0.8
Equity in net unrealized losses increase relating to amortization of common share impairment                   136.6  
Aggregate value of White Mountains common shares of Symetra at quoted market price 225.9               225.9    
Quoted market price (in dollars per share) $ 12.98               $ 12.98    
Symetra | Common shareholders’ equity
                     
Changes in carrying value of investment in Symetra                      
Carrying value at the beginning of the period       261.0 [3]       350.4 [3] 261.0 [3] 350.4 [3] 269.2 [3]
Equity in earnings (losses) of unconsolidated affiliates                 32.3 [4],[5],[6] 28.2 [4],[5] 11.1 [4],[5],[7]
Impairment of equity in earnings of Symetra                   (50.0) [1]  
Equity in net unrealized losses from Symetra's fixed maturity portfolio                 62.8 [8] 85.0 [8] 72.7 [8],[9]
Impairment of net unrealized gains from Symetra's fixed maturity portolio                   (148.6) [2]  
Dividends received                 (4.9) (4.0) (2.6)
Increase (decrease) in value of warrants                 0 0 0
Carrying value at the end of the period 351.2 [10],[3]       261.0 [3]       351.2 [10],[3] 261.0 [3] 350.4 [3]
Equity in earnings increase relating to amortization of common share impairment                 3.5    
Equity in net unrealized losses increase relating to amortization of common share impairment                 13.1    
Symetra | Warrants
                     
Changes in carrying value of investment in Symetra                      
Carrying value at the beginning of the period       12.6 [3]       37.1 [3] 12.6 [3] 37.1 [3] 38.5 [3]
Equity in earnings (losses) of unconsolidated affiliates                 0 [4],[5],[6] 0 [4],[5] 0 [4],[5],[7]
Equity in net unrealized losses from Symetra's fixed maturity portfolio                 0 [8] 0 [8] 0 [8],[9]
Dividends received                 0 0 0
Increase (decrease) in value of warrants                 17.7 (24.5) (1.4)
Carrying value at the end of the period $ 30.3 [10],[3]       $ 12.6 [3]       $ 30.3 [10],[3] $ 12.6 [3] $ 37.1 [3]
[1] Impairment of equity in earnings of Symetra excludes tax benefit of $4.1
[2] Impairment of net unrealized gains from Symetra’s fixed maturity portfolio excludes tax benefit of $12.0
[3] Includes White Mountains’ equity in net unrealized gains (losses) from Symetra’s fixed maturity portfolio of $62.8, $0, and $63.7 as of December 31, 2012, 2011 and 2010, which excludes tax expense of $5.1, $0 and $5.2
[4] Equity in earnings for the years end December 31, 2012, 2011 and 2010 includes $1.3, $1.0, and $0.8 loss from the dilutive effect of Symetra’s yearly dividend and the issuance of restricted shares by Symetra
[5] Equity in earnings for the years end December 31, 2012, 2011 and 2010 excludes tax expense of $2.6, $2.3, and $1.4
[6] Equity in earnings includes $3.5 increase relating to the pre-tax amortization of Symetra common share impairment from December 31, 2012.
[7] Includes a $17.9 loss from the dilutive effect of Symetra’s public offering
[8] Net unrealized gains (losses) from Symetra’s fixed maturity portfolio excludes tax (expense) benefit of $(5.1), $(6.9) and $0.8 for the years ended December 31, 2012, 2011 and 2010.
[9] Includes a $1.9 gain from the dilutive effect of Symetra’s public offering.
[10] The aggregate value of White Mountains’ investment in common shares of Symetra was $225.9 based upon the quoted market price of $12.98 per share at December 31, 2012.