XML 35 R29.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments in Unconsolidated Affiliates (Tables)
6 Months Ended
Jun. 30, 2011
Investments in Unconsolidated Affiliates  
Schedule of investments in unconsolidated affiliates

 

 

Millions

 

June 30,
2011

 

December 31,
2010

 

Symetra common shares

 

$

388.5

 

$

350.4

 

Symetra warrants

 

32.5

 

37.1

 

Total investment in Symetra

 

421.0

 

387.5

 

 

 

 

 

 

 

Pentelia Capital Management

 

1.9

 

2.2

 

Total investments in unconsolidated affiliates

 

$

422.9

 

$

389.7

 

 

Schedule of changes in unconsolidated affiliates

 

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

 

 

Common

 

 

 

 

 

Common

 

 

 

 

 

Millions

 

Shares

 

Warrants

 

Total

 

Shares

 

Warrants

 

Total

 

Carrying value of investment in Symetra as of March 31

 

$

356.9

 

$

35.9

 

$

392.8

 

$

290.5

 

$

38.5

 

$

329.0

 

Equity in earnings of Symetra (1)

 

8.6

 

 

8.6

 

5.3

(3)

 

5.3

 

Net unrealized gains from Symetra’s fixed maturity portfolio

 

24.0

 

 

24.0

 

50.0

 

 

50.0

 

Dividends received

 

(1.0

)

 

(1.0

)

(.9

)

 

(.9

)

(Decrease) increase in value of warrants

 

 

(3.4

)

(3.4

)

 

(10.9

)

(10.9

)

Carrying value of investment in Symetra as June 30 (2)

 

$

388.5

 

$

32.5

 

$

421.0

 

$

344.9

 

$

27.6

 

$

372.5

 

 

 

(1)   Equity in earnings excludes tax expense of $0.7 and $0.

(2)   Includes White Mountains’ equity in net unrealized gains from Symetra’s fixed maturity portfolio of $87.7 and $74.0 as of June 30, 2011 and 2010, which exclude tax expense of $7.1 and $0.

(3)   Includes a $0.3 loss from the dilutive effect of Symetra’s quarterly dividend and the issuance of restricted shares by Symetra.

 

The following table summarizes amounts recorded by White Mountains relating to its investment in Symetra for the six months ended June 30, 2011 and 2010:

 

 

 

Six Months Ended

 

Six Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

 

 

Common

 

 

 

 

 

Common

 

 

 

 

 

Millions

 

Shares

 

Warrants

 

Total

 

Shares

 

Warrants

 

Total

 

Carrying value of investment in Symetra as of December 31

 

$

350.4

 

$

37.1

 

$

387.5

 

$

269.2

 

$

38.5

 

$

307.7

 

Equity in earnings of Symetra (1)

 

15.9

 

 

15.9

 

(6.2)

(3)

 

(6.2

)

Net unrealized gains from Symetra’s fixed maturity portfolio

 

24.1

 

 

24.1

 

82.8

(4)

 

82.8

 

Dividends received

 

(1.9

)

 

(1.9

)

(.9

)

 

(.9

)

(Decrease) increase in value of warrants

 

 

(4.6

)

(4.6

)

 

(10.9

)

(10.9

)

Carrying value of investment in Symetra as June 30 (2)

 

$

388.5

 

$

32.5

 

$

421.0

 

$

344.9

 

$

27.6

 

$

372.5

 

 

 

(1)        Equity in earnings excludes tax expense of $1.3 and $0.

(2)        Includes White Mountains’ equity in net unrealized gains from Symetra’s fixed maturity portfolio of $87.7 and $74.0 as of June 30, 2011 and 2010, which exclude tax expense of $7.1 and $0.

(3)        Includes a $17.9 loss from the dilutive effect of Symetra’s initial public offering and a $0.6 loss from the dilutive effect of Symetra’s quarterly dividend and issuance of restricted shares by Symetra.

(4)        Includes a $1.9 gain from the effect of Symetra’s initial public offering.