XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of financial information for segments
The following tables present White Mountains’s pre-tax financial results by segment for the years ended December 31, 2024, 2023 and 2022:

Ark/WM OutriggerHG Global
MillionsArkWM Outrigger ReHG Global
BAM (1)(2)
KuduBambooOther
Operations
Total
Year Ended December 31, 2024  
Earned insurance premiums$1,499.8 $88.0 $28.9 $2.8 $— $39.4 $32.7 $1,691.6 
Net investment income (3)
79.4 11.3 23.4 8.8 66.7 2.2 35.6 227.4 
Net realized and unrealized investment gains (losses) (3)
50.1 — (6.4)(5.1)51.3 — 57.0 146.9 
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
— — —  —  38.0 38.0 
Interest income (expense) from BAM Surplus Notes— — 29.0 (13.2)—  — 15.8 
Change in fair value of BAM Surplus Notes— — .5  — — — .5 
Unrealized loss on deconsolidation of BAM— — (114.5) — — — (114.5)
Commission and fee revenues— — — — — 134.6 14.8 149.4 
Other revenues22.3 — .1 1.1 .8 3.6 56.8 84.7 
Total revenues1,651.6 99.3 (39.0)(5.6)118.8 179.8 234.9 2,239.8 
Loss and loss adjustment expenses825.9 29.9 —  — 20.6 12.1 888.5 
Acquisition expenses283.9 23.2 7.8 .4 — 14.1 12.1 341.5 
Cost of sales— — —  — — 29.6 29.6 
Broker commission expenses— — — —  — 51.3 — 51.3 
General and administrative expenses (4) (5)
208.3 .1 2.2 33.5 15.4 61.1 169.5 490.1 
Change in fair value of contingent consideration61.3 — —  —  — 61.3 
Interest expense19.5 — 16.7  22.1  2.5 60.8 
Total expenses1,398.9 53.2 26.7 33.9 37.5 147.1 225.8 1,923.1 
Pre-tax income (loss)$252.7 $46.1 $(65.7)$(39.5)$81.3 $32.7 $9.1 $316.7 
(1) Effective July 1, 2024, White Mountains no longer consolidates BAM. For the period from January 1, 2024 through June 30, 2024, BAM’s results of operations are presented within the HG Global segment.
(2) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(3) Bamboo’s net investment income and net realized and unrealized investment gains (losses) are included in other revenues in the consolidated statement of operations.
(4) Ark’s general and administrative expenses include $136.1 of other underwriting expenses.
(5) Bamboo’s general and administrative expenses include $16.4 of amortization of other intangible assets.
Ark/WM OutriggerHG GlobalOther
Operations
MillionsArkWM Outrigger ReHG Global
BAM (1)
KuduTotal
Year Ended December 31, 2023 
Earned insurance premiums$1,305.4 $104.3 $26.0 $5.2 $— $— $1,440.9 
Net investment income50.4 11.0 17.1 14.6 71.0 30.1 194.2 
Net realized and unrealized investment gains (losses)85.9  13.6 13.0 106.1 188.5 407.1 
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
—  — — — 27.1 27.1 
Interest income (expense) from BAM Surplus Notes—  26.2 (26.2)— — — 
Commission and fee revenues—  — — — 13.2 13.2 
Other revenues.8  — 2.9 — 80.5 84.2 
Total revenues1,442.5 115.3 82.9 9.5 177.1 339.4 2,166.7 
Losses and loss adjustment expenses711.2 15.6 — — — — 726.8 
Acquisition expenses251.0 30.5 7.4 1.2 — — 290.1 
Cost of sales— — — — — 40.4 40.4 
General and administrative expenses (2)
161.7 .3 2.8 66.1 19.4 182.3 432.6 
Change in fair value of contingent consideration48.7 — — — — — 48.7 
Interest expense21.3 — 16.5 — 21.2 3.7 62.7 
Total expenses1,193.9 46.4 26.7 67.3 40.6 226.4 1,601.3 
Pre-tax income (loss)$248.6 $68.9 $56.2 $(57.8)$136.5 $113.0 $565.4 
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(2) Ark’s general and administrative expenses include $113.6 of other underwriting expenses.

Ark/WM OutriggerHG GlobalOther
Operations
MillionsArkHG Global
BAM (1)
KuduTotal
Year Ended December 31, 2022  
Earned insurance premiums$1,043.4 $27.5 $5.8 $— $— $1,076.7 
Net investment income16.3 10.3 11.2 54.4 32.2 124.4 
Net realized and unrealized investment gains (losses)(55.2)(52.5)(53.3)64.1 (1.6)(98.5)
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
— — — — (93.0)(93.0)
Interest income (expense) from BAM Surplus Notes— 11.7 (11.7)— — — 
Commission and fee revenues— — — — 11.5 11.5 
Other revenues5.0 .5 4.1 — 127.2 136.8 
Total revenues1,009.5 (2.5)(43.9)118.5 76.3 1,157.9 
Loss and loss adjustment expenses536.4 — — — — 536.4 
Acquisition expenses239.4 9.3 1.9 — — 250.6 
Cost of sales— — — — 98.6 98.6 
General and administrative expenses (2)
106.2 2.8 66.3 14.7 174.1 364.1 
Change in fair value of contingent consideration17.3 — —  — 17.3 
Interest expense 15.1 8.3 — 15.0 1.9 40.3 
Total expenses914.4 20.4 68.2 29.7 274.6 1,307.3 
Pre-tax income (loss)$95.1 $(22.9)$(112.1)$88.8 $(198.3)$(149.4)
(1)    BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(2)    Ark’s general and administrative expenses includes $78.7 of other underwriting expenses.
The following tables present White Mountains’s revenues from external customers by country for the years ended December 31, 2024, 2023 and 2022:
December 31, 2024
MillionsUnited StatesUnited KingdomBermudaOtherTotal
Earned insurance premiums$2.8 $956.8 $732.0 $— $1,691.6 
Commission and fee revenues134.6 — — 14.8 149.4 
Other revenues (1)
55.8 — — — 55.8 
Total$193.2 $956.8 $732.0 $14.8 $1,896.8 
(1)    Amounts include revenues from external customers related to certain consolidated Other Operating Businesses.
December 31, 2023
MillionsUnited StatesUnited KingdomBermudaOtherTotal
Earned insurance premiums$5.2 $791.7 $644.0 $— $1,440.9 
Commission and fee revenues— — — 13.2 13.2 
Other revenues (1)
69.0 — — — 69.0 
Total$74.2 $791.7 $644.0 $13.2 $1,523.1 
(1)    Amounts include revenues from external customers related to certain consolidated Other Operating Businesses.
December 31, 2022
MillionsUnited StatesUnited KingdomBermudaOtherTotal
Earned insurance premiums$5.8 $638.5 $432.4 $— $1,076.7 
Commission and fee revenues— — — 11.5 11.5 
Other revenues (1)
124.0 — — — 124.0 
Total$129.8 $638.5 $432.4 $11.5 $1,212.2 
(1)    Amounts include revenues from external customers related to certain consolidated Other Operating Businesses.

The following table presents White Mountains’s balance sheet information by segment as of December 31, 2024 and 2023:
Millions
Selected Balance Sheet Data
Ark/WM OutriggerHG GlobalKuduBambooOther
Operations
Total
December 31, 2024:  
Total investments$3,139.7 $667.6 $1,041.9 $58.0 $1,570.4 $6,477.6 
Total assets$5,299.0 $1,179.4 $1,108.4 $584.6 $1,754.2 
(1)
$9,925.6 
Total liabilities$3,664.8 $464.1 
(1)
$316.7 $167.7 $181.3 $4,794.6 
Total White Mountains’s common
   shareholders’ equity
$1,223.8 $728.7 
(1)
$664.1 $303.3 $1,563.8 
(1)
$4,483.7 
Noncontrolling interests$410.4 $(13.4)$127.6 $113.6 $9.1 $647.3 
December 31, 2023:  
Total investments$2,671.1 $1,082.9 $925.6 $— $1,709.1 $6,388.7 
Total assets$4,378.6 $1,172.0 
(2)
$959.4 $— $1,875.9 
(1)
$8,385.9 
Total liabilities$2,876.1 $531.7 
(1)
$275.4 $— $141.1 $3,824.3 
Total White Mountains’s common
   shareholders’ equity
$1,165.6 $779.3 
(1)
$570.2 $— $1,725.4 
(1)
$4,240.5 
Noncontrolling interests$336.9 $(139.0)$113.8 $— $9.4 $321.1 
(1) HG Global preferred dividends payable to White Mountains’s subsidiaries is eliminated in White Mountains’s consolidated financial statements. For segment reporting, the HG Global preferred dividends payable to White Mountains’s subsidiaries included within the HG Global segment are eliminated against the offsetting receivable included within Other Operations and therefore added back to White Mountains’s common shareholders’ equity within the HG Global segment. As of December 31, 2024 and 2023, the HG Global preferred dividends payable to White Mountains’s subsidiaries was $462.1 and $399.8.
(2) As of December 31, 2023, total assets in the HG Global segment reflected the elimination of $322.2 of BAM Surplus Notes issued to HG Global and its subsidiaries and $174.5 in accrued interest related to the BAM Surplus Notes.