XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following table presents White Mountains’s debt outstanding as of December 31, 2024 and 2023:
EffectiveEffective
$ in MillionsDecember 31, 2024
Rate (1)
December 31, 2023
Rate (1)
Ark 2007 Subordinated Notes, carrying value$ $30.0 
Ark 2021 Subordinated Notes Tranche 141.1 42.7 
Ark 2021 Subordinated Notes Tranche 247.0 47.0 
Ark 2021 Subordinated Notes Tranche 370.0 70.0 
Unamortized issuance cost(3.6)(4.2)
Ark 2021 Subordinated Notes, carrying value154.5 155.5 
Total Ark Subordinated Notes, carrying value154.5 11.8%185.5 11.0%
HG Global Senior Notes (2)
150.0 150.0 
Unamortized discount and issuance cost(2.6)(3.1)
HG Global Senior Notes, carrying value147.411.8%146.9 11.9%
Kudu Credit Facility (2)
245.3 210.3 
Unamortized issuance cost(6.7)(6.5)
Kudu Credit Facility, carrying value238.6 10.3%203.8 10.1%
Other Operations debt22.4 28.9 
Unamortized issuance cost(.4)(.5)
Other Operations debt, carrying value22.0 10.2%28.4 10.2%
   Total debt$562.5 $564.6 
(1) Effective rate includes the effect of the amortization of debt issuance costs and the original issue discount.
(2) Effective rate excludes the effect of the interest rate caps. See Note 9 — “Derivatives.”
The following table presents the change in debt under the Kudu Credit Facility for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
Millions202420232022
Kudu Credit Facility
Beginning balance$210.3 $215.2 $225.4 
Term loans
Borrowings 35.0 12.0 35.0 
Repayments (16.9)(45.2)
Ending balance$245.3 $210.3 $215.2 
Schedule of contractual repayments of debt
The following table presents a schedule of contractual repayments of White Mountains’s debt as of December 31, 2024:
MillionsDecember 31, 2024
Due in one year or less$6.7 
Due in two to three years27.0 
Due in four to five years30.0 
Due after five years512.1 
Total$575.8