XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets and goodwill
The following table presents the economic life, acquisition date fair value, accumulated amortization and net carrying value for other intangible assets and goodwill as of December 31, 2024 and 2023:
$ in MillionsWeighted Average Economic
 Life
(in years)
December 31, 2024December 31, 2023
Acquisition Date Fair ValueAccumulated AmortizationNet Carrying ValueAcquisition Date Fair ValueAccumulated AmortizationNet Carrying Value
Goodwill:
ArkN/A$116.8 $ $116.8 $116.8 $— $116.8 
KuduN/A7.6  7.6 7.6 — 7.6 
BambooN/A270.4  270.4 — — — 
Other OperationsN/A44.4  44.4 44.4 — 44.4 
Total goodwill439.2  439.2 168.8 — 168.8 
Other intangible assets:
Ark
Underwriting capacityN/A175.7  175.7 175.7 — 175.7 
Kudu
   Trade names7.02.2 1.8 .4 2.2 1.5 .7 
Bamboo
   Trade names10.023.5 2.3 21.2 — — — 
   Agency relationships6.072.4 12.1 60.3 — — — 
Developed technology3.04.7 1.6 3.1 — — — 
Other0.3.4 .4  — — — 
      Subtotal101.0 16.4 84.6    
Other Operations
   Trade names13.313.3 5.6 7.7 13.3 4.1 9.2 
Customer relationships11.024.8 13.6 11.2 24.8 10.3 14.5 
Other11.83.1 1.6 1.5 2.8 1.1 1.7 
Subtotal41.2 20.8 20.4 40.9 15.5 25.4 
Total other intangible assets320.1 39.0 281.1 218.8 17.0 201.8 
Total goodwill and other intangible assets
$759.3 $39.0 $720.3 $387.6 $17.0 $370.6 
The following table presents the change in goodwill and other intangible assets for the years ended December 31, 2024 and 2023:
December 31, 2024December 31, 2023
MillionsGoodwillOther Intangible AssetsTotal Goodwill and Other Intangible AssetsGoodwillOther Intangible AssetsTotal Goodwill and Other Intangible Assets
Beginning balance$168.8 $201.8 $370.6 $176.5 $215.9 $392.4 
Acquisitions of businesses (1)
270.4 101.0 371.4 — — — 
Acquisitions of intangible assets (2)
 .3 .3   — 
Dispositions (2)
   (6.7)(6.9)(13.6)
Measurement period adjustments (3)
   (1.0)— (1.0)
Amortization (22.0)(22.0)— (7.2)(7.2)
Ending balance$439.2 $281.1 $720.3 $168.8 $201.8 $370.6 
(1) Relates to the Bamboo Transaction. See Note 2 — “Significant Transactions.”
(2) Relates to acquisitions and dispositions within Other Operations.
(3) Measurement period adjustments relate to updated information about acquisition date fair values of assets acquired and liabilities assumed. Adjustments relate to acquisitions of certain consolidated Other Operating Businesses.
Schedule of finite-lived intangible assets, future amortization expense
The following table presents a schedule of White Mountains’s future amortization expense as of December 31, 2024:
MillionsAmortization Expense
2025$20.8 
202620.1 
202717.9 
202816.9 
202916.4 
2030 and years after13.3 
Total (1)
$105.4 
(1) Excludes Ark’s indefinite-lived intangible assets of $175.7.