XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Assets    
Common equity securities, at fair value $ 650.0 $ 538.4
Other long-term investments 2,150.2 1,998.2
Total investments 6,477.6 6,388.7
Goodwill and other intangible assets 720.3 370.6
Total assets 9,925.6 8,385.9
Liabilities    
Debt 562.5 564.6
Total liabilities 4,794.6 3,824.3
White Mountains’s common shareholders’ equity    
White Mountains’s common shares at $1 par value per share—authorized 50,000,000 shares; issued and outstanding 2,568,148 and 2,560,452 shares 2.6 2.6
Paid-in surplus 563.8 548.7
Retained earnings 3,919.0 3,690.8
Accumulated other comprehensive income (loss), after-tax:    
Net unrealized gains (losses) from foreign currency translation (1.7) (1.6)
Total White Mountains’s common shareholders’ equity 4,483.7 4,240.5
Noncontrolling interests 647.3 321.1
Total equity 5,131.0 4,561.6
Total liabilities and equity 9,925.6 8,385.9
Other Operations    
Assets    
Fixed maturity investments, at fair value 293.7 230.2
Common equity securities, at fair value 224.6 137.8
Short-term investments, at fair value 262.1 425.2
Other long-term investments 588.4 661.0
Investment in MediaAlpha, at fair value 201.6 254.9
Total investments 1,570.4 1,709.1
Cash 38.6 23.8
Insurance premiums receivable 15.3 0.0
Goodwill and other intangible assets 64.8 69.8
Other assets 65.1 73.2
Total assets 1,754.2 1,875.9
Liabilities    
Loss and loss adjustment expense reserves 12.1 0.0
Unearned insurance premiums 29.0 0.0
Debt 22.0 28.4
Accrued incentive compensation 79.3 87.7
Other liabilities 38.9 25.0
Total liabilities 181.3 141.1
Accumulated other comprehensive income (loss), after-tax:    
Total White Mountains’s common shareholders’ equity 1,563.8 1,725.4
Noncontrolling interests 9.1 9.4
P&C Insurance and Reinsurance (Ark/WM Outrigger)    
Liabilities    
Loss and loss adjustment expense reserves 2,127.5 1,605.1
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Operating Segments    
Assets    
Fixed maturity investments, at fair value 1,565.1 866.8
Common equity securities, at fair value 425.4 400.6
Short-term investments, at fair value 601.4 962.8
Other long-term investments 547.8 440.9
Total investments 3,139.7 2,671.1
Cash 141.2 90.5
Reinsurance recoverables 589.0 442.0
Insurance premiums receivable 768.6 612.2
Deferred acquisition costs 165.2 145.3
Goodwill and other intangible assets 292.5 292.5
Other assets 202.8 125.0
Total assets 5,299.0 4,378.6
Liabilities    
Loss and loss adjustment expense reserves 2,127.5 1,605.1
Unearned insurance premiums 853.3 743.6
Debt 154.5 185.5
Reinsurance payable 149.5 81.1
Contingent consideration 155.3 94.0
Other liabilities 224.7 166.8
Total liabilities 3,664.8 2,876.1
Accumulated other comprehensive income (loss), after-tax:    
Total White Mountains’s common shareholders’ equity 1,223.8 1,165.6
Noncontrolling interests 410.4 336.9
Financial Guarantee (HG Global) | Operating Segments    
Assets    
Fixed maturity investments, at fair value 612.1 1,012.3
Short-term investments, at fair value 55.5 70.6
Total investments 667.6 1,082.9
Cash 11.5 6.7
BAM Surplus Notes, at fair value 381.7 0.0
Insurance premiums receivable 4.4 5.5
Deferred acquisition costs 86.6 40.1
Other assets 27.6 36.8
Total assets 1,179.4 1,172.0
Liabilities    
Unearned insurance premiums 297.3 325.8
Debt 147.4 146.9
Other liabilities 19.4 59.0
Total liabilities 464.1 531.7
Accumulated other comprehensive income (loss), after-tax:    
Total White Mountains’s common shareholders’ equity 728.7 779.3
Noncontrolling interests (13.4) (139.0)
Asset Management (Kudu) | Operating Segments    
Assets    
Short-term investments, at fair value 27.9 29.3
Other long-term investments 1,014.0 896.3
Total investments 1,041.9 925.6
Cash 0.6 1.4
Accrued investment income 18.0 17.6
Goodwill and other intangible assets 8.0 8.3
Other assets 39.9 6.5
Total assets 1,108.4 959.4
Liabilities    
Debt 238.6 203.8
Other liabilities 78.1 71.6
Total liabilities 316.7 275.4
Accumulated other comprehensive income (loss), after-tax:    
Total White Mountains’s common shareholders’ equity 664.1 570.2
Noncontrolling interests 127.6 113.8
P&C Insurance Distribution (Bamboo) | Operating Segments    
Assets    
Fixed maturity investments, at fair value 40.7 0.0
Short-term investments, at fair value 17.3 0.0
Total investments 58.0 0.0
Cash 74.5 0.0
Premiums, commissions and fees receivable 70.0 0.0
Goodwill and other intangible assets 355.0 0.0
Other assets 27.1 0.0
Total assets 584.6 0.0
Liabilities    
Loss and loss adjustment expense reserves 17.8 0.0
Unearned insurance premiums 31.5 0.0
Premiums and commissions payable 88.1 0.0
Other liabilities 30.3 0.0
Total liabilities 167.7 0.0
Accumulated other comprehensive income (loss), after-tax:    
Total White Mountains’s common shareholders’ equity 303.3 0.0
Noncontrolling interests $ 113.6 $ 0.0