XML 147 R130.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT - CONDENSED STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT      
Net income (loss) $ 284.1 $ 580.9 $ 712.4
Charges (credits) to reconcile net income to net cash from operations:      
Net realized and unrealized investment (gains) losses (184.9) (434.2) 191.5
Net (income) loss from discontinued operation, net of tax - NSM Group     (902.5)
Amortization of restricted share awards 16.3 15.3 14.0
Net other operating activities (50.5) (3.9) 80.8
Net cash provided from (used for) operations 586.8 404.1 365.0
Cash flows from investing activities:      
Net change in short-term investments 548.4 (495.8) (455.1)
Release of cash (pre-funding) for ILS funds managed by Elementum 0.0 70.0 (70.0)
Proceeds from the sale of Other Operating Businesses, net of cash sold of $0.0, $0.0 and $0.5 0.0 17.3 1,392.0
Cash sold in subsidiary transaction 4.2 0.0 0.0
Net cash provided from (used for) investing activities (447.0) (543.9) 115.5
Cash flows from financing activities:      
Repurchases and retirement of common shares (7.9) (32.7) (615.8)
Cash dividends paid to common shareholders (2.5) (2.6) (3.0)
Net cash provided from (used for) financing activities 4.2 7.2 (344.9)
Cash balance at beginning of year 122.4 255.0 147.7
Cash balance at end of year 266.4 122.4 255.0
Total White Mountains’s common shareholders’ equity 4,483.7 4,240.5  
Common equity securities, at fair value 650.0 538.4  
Other long-term investments 2,150.2 1,998.2  
Net change in (receivables) payables to subsidiaries (14.4) 8.4 3.3
Purchases of fixed maturity investments 1,677.5 592.7 585.5
White Mountains Adams, Inc.      
Cash flows from financing activities:      
Distributions, cash     25.0
Bridge Holdings, Ltd.      
Cash flows from financing activities:      
Total White Mountains’s common shareholders’ equity     3,540.6
Intercompany note receivable     76.4
Investments in consolidated subsidiaries     2,003.6
Fixed maturity investments, at fair value     28.6
Common equity securities, at fair value     8.1
Other long-term investments     52.2
Short-term investments, at fair value     1,358.7
Other assets     6.0
Proceeds from borrowings     69.0
WM Hinson      
Cash flows from financing activities:      
Distributions, cash 47.0    
Repayments of debt in short-term investments   61.7  
Proceeds from borrowings 208.9 20.0  
Repayments of principal debt 190.0 42.4  
Repayments of debt in investments   107.6  
Repayments of debt in fixed maturity investments   45.9  
WM Webster      
Cash flows from financing activities:      
Distributions, cash 7.5    
Distributions, short-term investments 4.9    
WM Madison      
Cash flows from financing activities:      
Distributions, cash $ 2.1    
Ownership subsidiary 3.50%    
Purchases of fixed maturity investments     14.0
WM Taylor      
Cash flows from financing activities:      
Distributions, cash $ 300.0    
Ownership subsidiary 94.20%    
HG Global      
Cash flows from financing activities:      
Proceeds from borrowings $ 15.2 7.5  
Repayments of principal debt 19.2 9.5  
White Mountain Investments Luxembourg      
Cash flows from financing activities:      
Proceeds from borrowings   105.0  
Purchases of fixed maturity investments 8.0    
Subsidiary - Bridge Holdings, Ltd.      
Charges (credits) to reconcile net income to net cash from operations:      
Accumulated earnings distributed from subsidiary in cash     7.0
Cash flows from financing activities:      
Repayments of principal debt     15.0
White Mountains Insurance Group Ltd.      
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT      
Net income (loss) 230.4 509.2 792.8
Charges (credits) to reconcile net income to net cash from operations:      
Net realized and unrealized investment (gains) losses (50.5) (78.9) 5.6
Equity in (earnings) losses from consolidated and unconsolidated subsidiaries, net of tax (232.3) (489.2) 42.0
Net (income) loss from discontinued operation, net of tax - NSM Group 0.0 0.0 (16.4)
Other non-cash reconciling items (1.1) (2.6) (7.0)
Accumulated earnings distributed from subsidiary in cash 24.2 17.3 7.0
Net other operating activities (17.1) 9.2 17.2
Net cash provided from (used for) operations (30.1) (19.7) (31.6)
Cash flows from investing activities:      
Net change in short-term investments 133.9 (63.8) 1,165.6
Purchases of investment securities (107.9) (125.0) (359.2)
Maturities, calls, paydowns and sales of investment securities 100.0 335.4 15.7
Purchases of investment securities from subsidiaries (7) (12.0) 0.0 (14.0)
Release of cash (pre-funding) for ILS funds managed by Elementum 0.0 70.0 (70.0)
Net issuance of debt (to) from subsidiaries (224.1) (132.5) (142.0)
Net repayment of debt to (from) subsidiaries 209.2 31.4 (15.0)
Net distributions from (contributions to) subsidiaries (58.8) (60.3) 49.3
Proceeds from the sale of Other Operating Businesses, net of cash sold of $0.0, $0.0 and $0.5 0.0 0.0 19.5
Cash sold in subsidiary transaction 0.0 0.0 0.5
Net cash provided from (used for) investing activities 40.3 55.2 649.9
Cash flows from financing activities:      
Repurchases and retirement of common shares (7.9) (32.7) (615.8)
Cash dividends paid to common shareholders (2.5) (2.6) (3.0)
Net cash provided from (used for) financing activities (10.4) (35.3) (618.8)
Net change in cash during the year (0.2) 0.2 (0.5)
Cash balance at beginning of year 0.3 0.1 0.6
Cash balance at end of year 0.1 0.3 0.1
Total White Mountains’s common shareholders’ equity 4,483.7 4,240.5  
Investments in consolidated subsidiaries 3,944.5 3,666.9  
Fixed maturity investments, at fair value 70.0 0.0  
Common equity securities, at fair value 234.7 147.8  
Other long-term investments 74.0 160.5  
Short-term investments, at fair value 62.4 198.8  
Other assets 4.6 4.0  
Noncash payment in short-term investments   10.0  
Purchases of fixed maturity investments 12.0    
Subsidiary - White Mountains Investments Bermuda      
Cash flows from financing activities:      
Distributions, cash 4.3   51.0
Distributions, short-term investments 18.7    
Subsidiary - White Mountain Adams, Inc.      
Cash flows from financing activities:      
Distributions, short-term investments     100.0
Contributions, short-term investments and cash 319.5    
Repayments of debt in short-term investments 17.2    
Contributions, cash 0.2    
Subsidiary - HG Global      
Cash flows from financing activities:      
Contributions, cash     116.3
Proceeds from borrowings     6.0
Subsidiary - Ark Insurance Holdings Limited      
Cash flows from financing activities:      
Contributions, cash     7.7
Subsidiary - PSC Holdings, Ltd.      
Cash flows from financing activities:      
Contributions, cash     1.3
Subsidiary - WM Birkdale      
Cash flows from financing activities:      
Repayments of debt in short-term investments   36.9  
Repayments of principal debt   20.5  
Repayments of debt in investments   73.8  
Repayments of debt in fixed maturity investments   $ 36.9  
Purchases of fixed maturity investments $ 4.0    
Subsidiary - White Mountain Hinson Bermuda      
Cash flows from financing activities:      
Proceeds from borrowings     $ 205.0