XML 324 R86.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Financial Information for White Mountain's Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Earned insurance premiums $ 343.9 $ 301.0 $ 662.9 $ 563.8
Net investment income 57.4 43.0 114.4 82.0
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Net realized and unrealized investment gains (losses) (60.2) 11.4 166.6 209.5
Commission and fee revenues 36.1 3.2 61.6 6.5
Other revenues 18.2 19.8 37.2 48.5
Total revenues 395.4 378.4 1,042.7 910.3
Loss and loss adjustment expenses 183.9 167.5 369.7 315.3
Acquisition expenses 75.9 62.9 147.5 125.4
Cost of sales 7.0 11.6 14.6 25.5
Broker commission expenses 12.7   22.0  
General and administrative expenses 122.5 102.6 247.7 198.6
Change in fair value of contingent consideration 13.3 2.2 13.3 (0.2)
Interest expense 14.8 14.2 30.0 29.2
Total expenses 430.1 361.0 844.8 693.8
Pre-tax income (loss) (34.7) 17.4 197.9 216.5
Other Operations        
Segment Reporting Information [Line Items]        
Earned insurance premiums 8.6 0.0 8.6 0.0
Net investment income 8.4 7.0 18.3 14.0
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Commission and fee revenues 3.4 3.2 7.0 6.5
Other revenues 14.5 21.3 28.9 51.9
Total revenues (95.8) 30.2 165.0 198.1
Loss and loss adjustment expenses 3.9 0.0 3.9 0.0
Acquisition expenses 2.6 0.0 2.6 0.0
Cost of sales 7.0 11.6 14.6 25.5
Broker commission expenses 0.0   0.0  
General and administrative expenses 43.2 48.8 93.5 88.5
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 0.6 1.2 1.3 2.0
Total expenses 57.3 61.6 115.9 116.0
Pre-tax income (loss) (153.1) (31.4) 49.1 82.1
Investments, Excluding MediaAlpha        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 79.0 88.7 95.1 201.6
Investments, Excluding MediaAlpha | Other Operations        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 8.5 76.0 30.7 117.8
MediaAlpha        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) (139.2) (77.3) 71.5 7.9
MediaAlpha | Other Operations        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) (139.2) (77.3) 71.5 7.9
Financial Guarantee (HG Global/BAM) | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 9.0 7.7 16.8 15.4
Net investment income 10.4 7.6 20.1 14.8
Net realized and unrealized investment gains (losses) (4.3) (9.9) (14.4) 7.1
Other revenues 0.6 0.5 1.1 1.3
Total revenues 15.7 5.9 23.6 38.6
Acquisition expenses 2.2 1.5 4.4 4.2
General and administrative expenses 17.2 14.9 34.5 32.2
Interest expense 4.1 2.5 7.6 7.0
Total expenses 23.5 18.9 46.5 43.4
Financial Guarantee (HG Global/BAM) | HG Global | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 7.5 6.4 14.0 12.8
Net investment income 5.9 4.1 11.3 8.1
Net investment income (expense) - BAM Surplus Note interest 6.6 6.5 13.2 13.1
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.0 0.0 0.0
Total revenues 18.0 11.3 29.2 36.2
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses 2.2 1.8 4.0 3.6
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0   0.0  
General and administrative expenses 0.6 0.3 1.0 1.4
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 4.1 2.5 7.6 7.0
Total expenses 6.9 4.6 12.6 12.0
Pre-tax income (loss) 11.1 6.7 16.6 24.2
Financial Guarantee (HG Global/BAM) | HG Global | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) (2.0) (5.7) (9.3) 2.2
Financial Guarantee (HG Global/BAM) | HG Global | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Financial Guarantee (HG Global/BAM) | BAM | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 1.5 1.3 2.8 2.6
Net investment income 4.5 3.5 8.8 6.7
Net investment income (expense) - BAM Surplus Note interest (6.6) (6.5) (13.2) (13.1)
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.6 0.5 1.1 1.3
Total revenues (2.3) (5.4) (5.6) 2.4
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses 0.0 (0.3) 0.4 0.6
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0   0.0  
General and administrative expenses 16.6 14.6 33.5 30.8
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Total expenses 16.6 14.3 33.9 31.4
Pre-tax income (loss) (18.9) (19.7) (39.5) (29.0)
Financial Guarantee (HG Global/BAM) | BAM | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) (2.3) (4.2) (5.1) 4.9
Financial Guarantee (HG Global/BAM) | BAM | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
P&C Insurance and Reinsurance (Ark/WM Outrigger)        
Segment Reporting Information [Line Items]        
Loss and loss adjustment expenses 175.7 167.5 355.7 315.3
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 318.3 293.3 621.1 548.4
Net investment income 22.3 13.7 42.2 24.3
Net realized and unrealized investment gains (losses) 20.3 18.0 30.9 42.5
Other revenues 2.4 (2.0) 5.9 (4.7)
Total revenues 363.3 323.0 700.1 610.5
Loss and loss adjustment expenses 175.7 167.5 355.7 315.3
Acquisition expenses 68.2 61.4 134.5 121.2
General and administrative expenses 42.9 34.9 85.1 70.1
Change in fair value of contingent consideration 13.3 2.2 13.3 (0.2)
Interest expense 4.7 5.2 10.1 10.2
Total expenses 304.8 271.2 598.7 516.6
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Earned insurance premiums 193.7 168.8 371.1 314.7
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | BERMUDA        
Segment Reporting Information [Line Items]        
Earned insurance premiums 117.1 114.9 232.2 218.9
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 310.8 283.7 603.3 533.6
Net investment income 19.3 11.2 36.3 19.6
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 2.4 (2.0) 5.9 (4.7)
Total revenues 352.8 310.9 676.4 591.0
Loss and loss adjustment expenses 176.0 167.1 355.3 314.7
Acquisition expenses 65.9 59.4 129.6 118.3
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0   0.0  
General and administrative expenses 42.8 34.9 85.0 70.0
Change in fair value of contingent consideration 13.3 2.2 13.3 (0.2)
Interest expense 4.7 5.2 10.1 10.2
Total expenses 302.7 268.8 593.3 513.0
Pre-tax income (loss) 50.1 42.1 83.1 78.0
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 20.3 18.0 30.9 42.5
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
P&C Insurance and Reinsurance (Ark/WM Outrigger) | WM Outrigger Re | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 7.5 9.6 17.8 14.8
Net investment income 3.0 2.5 5.9 4.7
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.0 0.0 0.0
Total revenues 10.5 12.1 23.7 19.5
Loss and loss adjustment expenses (0.3) 0.4 0.4 0.6
Acquisition expenses 2.3 2.0 4.9 2.9
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0   0.0  
General and administrative expenses 0.1 0.0 0.1 0.1
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Total expenses 2.1 2.4 5.4 3.6
Pre-tax income (loss) 8.4 9.7 18.3 15.9
P&C Insurance and Reinsurance (Ark/WM Outrigger) | WM Outrigger Re | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
P&C Insurance and Reinsurance (Ark/WM Outrigger) | WM Outrigger Re | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Asset Management (Kudu) | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 0.0 0.0 0.0 0.0
Net investment income 15.7 14.7 32.9 28.9
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Net realized and unrealized investment gains (losses) 54.5 4.6 48.0 34.2
Commission and fee revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.0 0.0 0.0
Total revenues 70.2 19.3 80.9 63.1
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Broker commission expenses 0.0   0.0  
General and administrative expenses 3.5 4.0 6.9 7.8
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 5.4 5.3 11.0 10.0
Total expenses 8.9 9.3 17.9 17.8
Pre-tax income (loss) 61.3 10.0 63.0 45.3
Asset Management (Kudu) | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 54.5 4.6 48.0 34.2
Asset Management (Kudu) | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0 0.0 0.0 0.0
Bamboo | Operating Segments        
Segment Reporting Information [Line Items]        
Earned insurance premiums 8.0 0.0 16.4 0.0
Net investment income 0.6   0.9  
Net investment income (expense) - BAM Surplus Note interest 0.0   0.0  
Commission and fee revenues 32.7 0.0 54.6 0.0
Other revenues 1.3 0.0 2.1 0.0
Total revenues 42.0 0.0 73.1 0.0
Loss and loss adjustment expenses 4.3 0.0 10.1 0.0
Acquisition expenses 2.9 0.0 6.0 0.0
Cost of sales 0.0   0.0  
Broker commission expenses 12.7 0.0 22.0 0.0
General and administrative expenses 15.7 0.0 27.7 0.0
Change in fair value of contingent consideration 0.0   0.0  
Interest expense 0.0   0.0  
Total expenses 35.6 $ 0.0 65.8 $ 0.0
Pre-tax income (loss) 6.4   7.3  
Bamboo | Investments, Excluding MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0   (0.1)  
Bamboo | MediaAlpha | Operating Segments        
Segment Reporting Information [Line Items]        
Net realized and unrealized investment gains (losses) 0.0   0.0  
Bamboo Ide8 Services, LLC - Segment, Net Of Reconciling Items | Operating Segments        
Segment Reporting Information [Line Items]        
Other revenues $ 0.7   $ 1.3