XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
 
As of March 31, 2024, White Mountains conducted its operations through four reportable segments: (1) Ark/WM Outrigger, (2) HG Global/BAM, (3) Kudu and (4) Bamboo, with our remaining operating businesses, holding companies and other assets included in Other Operations. White Mountains has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company’s subsidiaries and affiliates; (ii) the manner in which the Company’s subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the chief operating decision makers and the Board of Directors. Significant intercompany transactions among White Mountains’s segments have been eliminated herein.
As a result of the Bamboo Transaction, White Mountains began consolidating Bamboo in its financial statements as of January 2, 2024. See Note 2 — “Significant Transaction”.
The following tables present the financial information for White Mountains’s segments for the three months ended March 31, 2024 and 2023:
Ark/WM OutriggerHG Global/BAMOther Operations
MillionsArkWM Outrigger ReHG Global
BAM (2)
Kudu
BambooTotal
Three Months Ended March 31, 2024
Earned insurance premiums (1)
$292.5 $10.3 $6.5 $1.3 $— $8.4 $— $319.0 
Net investment income (3)
17.0 2.9 5.4 4.3 17.2 .3 9.9 57.0 
Net investment income (expense) -
  BAM Surplus Note interest
— — 6.6 (6.6)— — —  
Net realized and unrealized investment
   gains (losses) (3)
10.6 — (7.3)(2.8)(6.5)(.1)22.2 16.1 
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
— — — — — — 210.7 210.7 
Commission and fee revenues — — — — — 21.9 3.6 25.5 
Other revenues3.5 — — .5 — .6 14.4 19.0 
     Total revenues323.6 13.2 11.2 (3.3)10.7 31.1 260.8 647.3 
Loss and loss adjustment expenses179.3 .7 — — — 5.8 — 185.8 
Acquisition expenses63.7 2.6 1.8 .4 — 3.1 — 71.6 
Cost of sales— — — — — — 7.6 7.6 
Broker commission expenses— — — — — 9.3 — 9.3 
General and administrative expenses42.2 — .4 16.9 3.4 12.0 50.3 125.2 
Change in fair value of contingent
   consideration
— — — — — — —  
Interest expense5.4 — 3.5 — 5.6 — .7 15.2 
     Total expenses290.6 3.3 5.7 17.3 9.0 30.2 58.6 414.7 
Pre-tax income (loss)$33.0 $9.9 $5.5 $(20.6)$1.7 $.9 $202.2 $232.6 
(1) Ark’s earned insurance premiums based on the location of Ark’s underwriting offices in the United Kingdom and Bermuda are $177.4 and $115.1.
(2) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(3) Bamboo’s net investment income and net realized and unrealized investment gains (losses) are included in other revenues in the consolidated statement of operations.
Ark/WM OutriggerHG Global/BAMOther Operations
MillionsArkWM Outrigger ReHG Global
BAM (2)
Kudu
Total
Three Months Ended March 31, 2023
Earned insurance premiums (1)
$249.9 $5.2 $6.4 $1.3 $— $— $262.8 
Net investment income8.4 2.2 4.0 3.2 14.2 7.0 39.0 
Net investment income (expense) -
   BAM Surplus Note interest
— — 6.6 (6.6)  — 
Net realized and unrealized investment
   gains (losses)
24.5 — 7.9 9.1 29.6 41.8 112.9 
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
     85.2 85.2 
Commission and fee revenues     3.3 3.3 
Other revenues(2.7)— — .8  30.6 28.7 
     Total revenues280.1 7.4 24.9 7.8 43.8 167.9 531.9 
Loss and loss adjustment expenses147.6 .2     147.8 
Acquisition expenses58.9 .9 1.8 .9   62.5 
Cost of sales     13.9 13.9 
General and administrative expenses35.1 .1 1.1 16.2 3.8 39.7 96.0 
Change in fair value of contingent consideration(2.4)—     (2.4)
Interest expense5.0 — 4.5  4.7 .8 15.0 
     Total expenses244.2 1.2 7.4 17.1 8.5 54.4 332.8 
Pre-tax income (loss)$35.9 $6.2 $17.5 $(9.3)$35.3 $113.5 $199.1 
(1) Ark’s earned insurance premiums based on the location of Ark’s underwriting offices in the United Kingdom and Bermuda are $146.0 and $104.0.
(2) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.