XML 65 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of financial information for segments
The following tables present the financial information for White Mountains’s segments:
HG Global/BAMArk/WM Outrigger
MillionsHG Global
BAM (1)
ArkWM Outrigger ReKuduOther
Operations
Total
Year Ended December 31, 2023  
Earned insurance premiums (2)
$26.0 $5.2 $1,305.4 $104.3 $— $— $1,440.9 
Net investment income17.1 14.6 50.4 11.0 71.0 30.1 194.2 
Net investment income (expense) - BAM
   Surplus Note interest
26.2 (26.2)— — — —  
Net realized and unrealized investment gains
   (losses)
13.6 13.0 85.9 — 106.1 188.5 407.1 
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
— — — — — 27.1 27.1 
Commission revenues— — — — — 13.2 13.2 
Other revenues— 2.9 .8 — — 80.5 84.2 
Total revenues82.9 9.5 1,442.5 115.3 177.1 339.4 2,166.7 
Loss and loss adjustment expenses— — 711.2 15.6 — — 726.8 
Acquisition expenses7.4 1.2 251.0 30.5 — — 290.1 
Cost of sales— — — — — 40.4 40.4 
General and administrative expenses2.8 66.1 161.7 .3 19.4 182.3 432.6 
Change in fair value of contingent
   consideration
— — 48.7 — — — 48.7 
Interest expense16.5 — 21.3 — 21.2 3.7 62.7 
Total expenses26.7 67.3 1,193.9 46.4 40.6 226.4 1,601.3 
Pre-tax income (loss)$56.2 $(57.8)$248.6 $68.9 $136.5 $113.0 $565.4 
(1) BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(2) Ark’s earned insurance premiums based on the location of Ark’s underwriting offices in the United Kingdom and Bermuda are $791.7 and $513.7.
HG Global/BAMArk/WM OutriggerOther
Operations
MillionsHG Global
BAM (1)
ArkKuduTotal
Year Ended December 31, 2022 
Earned insurance premiums (2)
$27.5$5.8$1,043.4 $— $— $1,076.7 
Net investment income10.3 11.2 16.3 54.4 32.2 124.4 
Net investment income (expense) - BAM
   Surplus Note interest
11.7 (11.7)— — — — 
Net realized and unrealized investment gains
   (losses)
(52.5)(53.3)(55.2)64.1 (1.6)(98.5)
Net realized and unrealized investment gains
   (losses) from investment in MediaAlpha
— — — — (93.0)(93.0)
Commission revenues— — — — 11.5 11.5 
Other revenues.5 4.1 5.0 — 127.2 136.8 
Total revenues(2.5)(43.9)1,009.5 118.5 76.3 1,157.9 
Losses and loss adjustment expenses— — 536.4 — — 536.4 
Acquisition expenses9.3 1.9 239.4 — — 250.6 
Cost of sales— — — — 98.6 98.6 
General and administrative expenses2.8 66.3 106.2 14.7 174.1 364.1 
Change in fair value of contingent
   consideration
— — 17.3 — — 17.3 
Interest expense8.3 — 15.1 15.0 1.9 40.3 
Total expenses20.4 68.2 914.4 29.7 274.6 1,307.3 
Pre-tax income (loss)$(22.9)$(112.1)$95.1 $88.8 $(198.3)$(149.4)
(1)    BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(2)    Ark’s earned insurance premiums based on the location of Ark’s underwriting offices in the United Kingdom and Bermuda are $638.5 and $404.9.
HG Global/BAMArk/WM OutriggerOther
Operations
MillionsHG Global
BAM (1)
ArkKuduTotal
Year Ended December 31, 2021  
Earned insurance premiums (2)
$22.2 $4.7 $637.3 $— $— $664.2 
Net investment income7.2 10.3 2.9 43.9 18.2 82.5 
Net investment income (expense) - BAM
   Surplus Note interest
12.0 (12.0)— — — — 
Net realized and unrealized investment
   gains (losses)
(13.7)(9.2)16.5 89.9 50.7 134.2 
Net realized and unrealized investment
   gains (losses) from investment in
   MediaAlpha
— — — — (380.3)(380.3)
Commission revenues— — — — 9.6 9.6 
Other revenues.5 1.0 11.8 .2 90.7 104.2 
Total revenues28.2 (5.2)668.5 134.0 (211.1)614.4 
Loss and loss adjustment expenses— — 314.8 — — 314.8 
Acquisition expenses5.7 2.6 178.0 — — 186.3 
Cost of sales— — — — 69.3 69.3 
General and administrative expenses2.0 55.1 110.0 14.8 109.7 291.6 
Change in fair value of contingent
   consideration
— — 5.5  — 5.5 
Interest expense — — 7.3 11.7 1.5 20.5 
Total expenses7.7 57.7 615.6 26.5 180.5 888.0 
Pre-tax income (loss)$20.5 $(62.9)$52.9 $107.5 $(391.6)$(273.6)
(1)    BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes the BAM Surplus Notes and is not reduced by accruals of interest expense on the BAM Surplus Notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the NYDFS.
(2)    Ark’s earned insurance premiums based on the location of Ark’s underwriting offices in the United Kingdom and Bermuda are $459.3 and $178.0.
Millions
Selected Balance Sheet Data
HG Global/BAMArkKuduOther
Operations
Total
December 31, 2023:  
Total investments$1,082.9 $2,671.1 $925.6 $1,709.1 $6,388.7 
Total assets$1,172.0 
(1)
$4,378.6 $959.4 $1,875.9 
(2)
$8,385.9 
Total liabilities$531.7 
(2)
$2,876.1 $275.4 $141.1 $3,824.3 
Total White Mountains’s common
   shareholders’ equity
$779.3 
(2)
$1,165.6 $570.2 $1,725.4 
(2)
$4,240.5 
Noncontrolling interest$(139.0)$336.9 $113.8 $9.4 $321.1 
December 31, 2022:  
Total investments$975.8 $1,965.6 $695.9 $1,532.7 $5,170.0 
Total assets$1,058.5 
(1)
$3,691.4 $825.9 $1,813.5 
(2)
$7,389.3 
Total liabilities$501.8 
(2)
$2,522.1 $273.3 $157.1 $3,454.3 
Total White Mountains’s common
   shareholders’ equity
$712.0 
(2)
$921.4 $477.5 $1,636.0 
(2)
$3,746.9 
Noncontrolling interest$(155.3)$247.9 $75.1 $20.4 $188.1 
(1) As of December 31, 2023 and 2022, total assets in the HG Global/BAM segment reflected the elimination of $322.2 and $340.0 of BAM Surplus Notes issued to HG Global and its subsidiaries and $174.5 and $157.9 in accrued interest related to the BAM Surplus Notes.
(2) HG Global preferred dividends payable to White Mountains’s subsidiaries is eliminated in White Mountains’s consolidated financial statements. For segment reporting, the HG Global preferred dividends payable to White Mountains’s subsidiaries included within the HG Global/BAM segment are eliminated against the offsetting receivable included within Other Operations and therefore added back to White Mountains’s common shareholders’ equity within the HG Global/BAM segment. As of December 31, 2023 and 2022, the HG Global preferred dividends payable to White Mountains’s subsidiaries was $399.8 and $341.4.