XML 143 R126.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT - CONDENSED STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT      
Net income (loss) $ 580.9 $ 712.4 $ (321.9)
Charges (credits) to reconcile net income to net cash from operations:      
Net realized and unrealized investment (gains) losses (434.2) 191.5 246.1
Net (income) loss from discontinued operation, net of tax - NSM Group   (902.5) 2.9
Net other operating activities (3.9) 80.8 10.7
Net cash provided from (used for) operations 404.1 365.0 38.6
Cash flows from investing activities:      
Net change in short-term investments (495.8) (455.1) 59.8
Release of cash (pre-funding) for ILS funds managed by Elementum 70.0 (70.0) 0.0
Proceeds from the sale of business, net of cash sold 17.3 1,392.0 0.0
Cash sold in subsidiary transaction 0.8 144.4 0.0
Net cash provided from (used for) investing activities (543.9) 115.5 (208.3)
Cash flows from financing activities:      
Repurchases and retirement of common shares (32.7) (615.8) (107.5)
Cash dividends paid to common shareholders (2.6) (3.0) (3.1)
Net cash provided from (used for) financing activities – continuing operations 7.2 (344.9) 217.6
Cash balance at beginning of year 255.0 147.7 84.6
Cash balance at end of year 122.4 255.0 147.7
Amortization of restricted share awards 15.3 14.0 14.7
Total White Mountains’s common shareholders’ equity 4,240.5 3,746.9  
Common equity securities, at fair value 538.4 668.4  
Other long-term investments 1,998.2 1,488.0  
Net change in (receivables) payables to subsidiaries 8.4 3.3 (6.5)
WM Lincoln      
Cash flows from financing activities:      
Investments in consolidated subsidiaries     212.6
White Mountains Insurance Group Ltd.      
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT      
Net income (loss) 509.2 792.8 (275.4)
Charges (credits) to reconcile net income to net cash from operations:      
Net realized and unrealized investment (gains) losses (78.9) 5.6 0.1
Equity in (earnings) losses from consolidated and unconsolidated subsidiaries, net of tax (489.2) 42.0 232.3
Net (income) loss from discontinued operation, net of tax - NSM Group 0.0 (16.4) 22.6
Other non-cash reconciling items 12.7 7.0 16.6
Accumulated earnings distributed from subsidiary in cash 17.3 7.0 0.0
Net other operating activities 9.2 17.2 (5.7)
Net cash provided from (used for) operations (19.7) (31.6) (28.2)
Cash flows from investing activities:      
Net change in short-term investments (63.8) 1,165.6 17.7
Purchases of investment securities (125.0) (359.2) 0.0
Sales and maturities of investment securities 335.4 15.7 0.0
Purchases of investment securities from subsidiaries 0.0 (14.0) (26.4)
Sales of investment securities to subsidiaries 0.0 0.0 36.4
Release of cash (pre-funding) for ILS funds managed by Elementum 70.0 (70.0) 0.0
Net issuance of debt (to) from subsidiaries (132.5) (142.0) 94.0
Net repayment of debt to (from) subsidiaries 31.4 (15.0) 0.0
Net distributions from (contributions to) subsidiaries (60.3) 49.3 17.0
Proceeds from the sale of business, net of cash sold 0.0 19.5 0.0
Cash sold in subsidiary transaction 0.0 0.5 0.0
Net cash provided from (used for) investing activities 55.2 649.9 138.7
Cash flows from financing activities:      
Repurchases and retirement of common shares (32.7) (615.8) (107.5)
Cash dividends paid to common shareholders (2.6) (3.0) (3.1)
Net cash provided from (used for) financing activities – continuing operations (35.3) (618.8) (110.6)
Net change in cash during the year 0.2 (0.5) (0.1)
Cash balance at beginning of year 0.1 0.6 0.7
Cash balance at end of year 0.3 0.1 0.6
Total White Mountains’s common shareholders’ equity 4,240.5 3,746.9  
Investments in consolidated subsidiaries 3,666.9 3,027.2  
Fixed maturity investments, at fair value 0.0 49.2  
Common equity securities, at fair value 147.8 342.8  
Other long-term investments 160.5 49.3  
Short-term investments, at fair value 198.8 105.2  
Other assets 4.0 75.3  
Noncash payment in short-term investments 10.0    
Subsidiary - Bridge Holdings, Ltd.      
Charges (credits) to reconcile net income to net cash from operations:      
Accumulated earnings distributed from subsidiary in cash   7.0  
Cash flows from financing activities:      
Repayments of principal debt   15.0  
Contributions     12.6
Contributions, short-term investments and cash     18.0
Contributions, short-term investments     17.9
Contributions, cash     0.1
Subsidiary - White Mountain Adams, Inc.      
Cash flows from financing activities:      
Distributions     42.7
Distributions, short-term investments   100.0 37.1
Distributions, cash     5.6
Subsidiary - White Mountains Investments Bermuda      
Cash flows from financing activities:      
Contributions     19.7
Contributions, short-term investments     19.1
Distributions, cash   51.0  
Subsidiary - HG Global      
Cash flows from financing activities:      
Contributions, cash   116.3  
Proceeds from borrowings   6.0  
Subsidiary - Ark Insurance Holdings Limited      
Cash flows from financing activities:      
Contributions, cash   7.7  
Subsidiary - PSC Holdings, Ltd.      
Cash flows from financing activities:      
Contributions, cash   1.3  
Subsidiary - White Mountain Hinson Bermuda      
Cash flows from financing activities:      
Contributions, cash     0.6
Proceeds from borrowings   205.0  
WM Birkdale      
Cash flows from financing activities:      
Repayments of principal debt 20.5    
Repayments of debt in investments 73.8    
Repayments of debt in fixed maturity investments 36.9    
Repayments of debt in short-term investments 36.9    
Bridge Holdings, Ltd.      
Cash flows from financing activities:      
Total White Mountains’s common shareholders’ equity   3,540.6  
Intercompany note receivable   76.4  
Investments in consolidated subsidiaries   2,003.6  
Fixed maturity investments, at fair value   28.6  
Common equity securities, at fair value   8.1  
Other long-term investments   52.2  
Short-term investments, at fair value   1,358.7  
Other assets   6.0  
Proceeds from borrowings   69.0  
Bridge Holdings, Ltd. | White Mountains Insurance Group Ltd.      
Cash flows from financing activities:      
Repayments of principal debt     200.0
WM Hinson      
Cash flows from financing activities:      
Repayments of principal debt 42.4    
Proceeds from borrowings 20.0    
Repayments of debt in investments 107.6    
Repayments of debt in fixed maturity investments 45.9    
Repayments of debt in short-term investments 61.7    
HG Global      
Cash flows from financing activities:      
Repayments of principal debt 9.5    
Proceeds from borrowings 7.5    
White Mountain Investments Luxembourg      
Cash flows from financing activities:      
Proceeds from borrowings 105.0    
White Mountains Adams, Inc.      
Cash flows from financing activities:      
Distributions, cash   25.0  
NSM      
Charges (credits) to reconcile net income to net cash from operations:      
Net (gain) loss from sale of discontinued operations, net of tax 0.0 (886.8) 0.0
NSM | White Mountains Insurance Group Ltd.      
Charges (credits) to reconcile net income to net cash from operations:      
Net (gain) loss from sale of discontinued operations, net of tax 0.0 (886.8) 0.0
Sirius Group      
Charges (credits) to reconcile net income to net cash from operations:      
Net (gain) loss from sale of discontinued operations, net of tax 0.0 0.0 (18.7)
Sirius Group | White Mountains Insurance Group Ltd.      
Charges (credits) to reconcile net income to net cash from operations:      
Net (gain) loss from sale of discontinued operations, net of tax $ 0.0 $ 0.0 $ (18.7)