XML 316 R89.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Financial Information for White Mountain's Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Earned insurance premiums $ 301.0 $ 227.8 $ 563.8 $ 430.6
Net investment income 43.0 25.1 82.0 45.7
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Net realized and unrealized investment gains (losses) 88.7 (104.1) 201.6 (112.5)
Net realized and unrealized investment gains (losses) from investment in MediaAlpha (77.3) (113.5) 7.9 (94.7)
Commission revenues 3.2 2.6 6.5 5.5
Other revenues 19.8 38.8 48.5 62.5
Total revenues 378.4 76.7 910.3 337.1
Loss and loss adjustment expenses 167.5 120.5 315.3 242.5
Acquisition expenses 62.9 55.0 125.4 107.9
Cost of sales 11.6 22.4 25.5 43.8
General and administrative expenses 102.6 101.2 198.6 171.1
Change in fair value of contingent consideration 2.2 0.1 (0.2) 2.2
Interest expense 14.2 10.1 29.2 17.0
Total expenses 361.0 309.3 693.8 584.5
Pre-tax income (loss) from continuing operations 17.4 (232.6) 216.5 (247.4)
Financial Guarantee (HG Global/BAM)        
Segment Reporting Information [Line Items]        
Earned insurance premiums 7.7 10.5 15.4 18.9
Net investment income 7.6 4.8 14.8 9.4
Net realized and unrealized investment gains (losses) (9.9) (30.1) 7.1 (75.2)
Other revenues 0.5 1.6 1.3 2.4
Total revenues 5.9 (13.2) 38.6 (44.5)
Acquisition expenses 1.5 4.8 4.2 7.8
General and administrative expenses 14.9 17.4 32.2 33.7
Interest expense 2.5 3.4 7.0 3.4
Total expenses 18.9 25.6 43.4 44.9
Financial Guarantee (HG Global/BAM) | HG Global        
Segment Reporting Information [Line Items]        
Earned insurance premiums 6.4 8.7 12.8 15.6
Net investment income 4.1 2.2 8.1 4.3
Net investment income (expense) - BAM Surplus Note interest 6.5 3.0 13.1 5.9
Net realized and unrealized investment gains (losses) (5.7) (14.7) 2.2 (38.2)
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.1 0.0 0.2
Total revenues 11.3 (0.7) 36.2 (12.2)
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses 1.8 3.4 3.6 6.0
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 0.3 0.8 1.4 1.5
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 2.5 3.4 7.0 3.4
Total expenses 4.6 7.6 12.0 10.9
Pre-tax income (loss) from continuing operations 6.7 (8.3) 24.2 (23.1)
Financial Guarantee (HG Global/BAM) | BAM        
Segment Reporting Information [Line Items]        
Earned insurance premiums 1.3 1.8 2.6 3.3
Net investment income 3.5 2.6 6.7 5.1
Net investment income (expense) - BAM Surplus Note interest (6.5) (3.0) (13.1) (5.9)
Net realized and unrealized investment gains (losses) (4.2) (15.4) 4.9 (37.0)
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues 0.5 1.5 1.3 2.2
Total revenues (5.4) (12.5) 2.4 (32.3)
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses (0.3) 1.4 0.6 1.8
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 14.6 16.6 30.8 32.2
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Total expenses 14.3 18.0 31.4 34.0
Pre-tax income (loss) from continuing operations (19.7) (30.5) (29.0) (66.3)
P&C Insurance and Reinsurance (Ark/WM Outrigger)        
Segment Reporting Information [Line Items]        
Earned insurance premiums 293.3 217.3 548.4 411.7
Net investment income 13.7 3.2 24.3 4.8
Net realized and unrealized investment gains (losses) 18.0 (44.6) 42.5 (62.1)
Other revenues (2.0) 6.3 (4.7) 3.5
Total revenues 323.0 182.2 610.5 357.9
Loss and loss adjustment expenses 167.5 120.5 315.3 242.5
Acquisition expenses 61.4 50.2 121.2 100.1
General and administrative expenses 34.9 29.7 70.1 50.7
Change in fair value of contingent consideration 2.2 0.1 (0.2) 2.2
Interest expense 5.2 3.1 10.2 6.9
Total expenses 271.2 203.6 516.6 402.4
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Ark        
Segment Reporting Information [Line Items]        
Earned insurance premiums 283.7 217.3 533.6 411.7
Net investment income 11.2 3.2 19.6 4.8
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Net realized and unrealized investment gains (losses) 18.0 (44.6) 42.5 (62.1)
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues (2.0) 6.3 (4.7) 3.5
Total revenues 310.9 182.2 591.0 357.9
Loss and loss adjustment expenses 167.1 120.5 314.7 242.5
Acquisition expenses 59.4 50.2 118.3 100.1
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 34.9 29.7 70.0 50.7
Change in fair value of contingent consideration 2.2 0.1 (0.2) 2.2
Interest expense 5.2 3.1 10.2 6.9
Total expenses 268.8 203.6 513.0 402.4
Pre-tax income (loss) from continuing operations 42.1 (21.4) 78.0 (44.5)
P&C Insurance and Reinsurance (Ark/WM Outrigger) | Outrigger Re        
Segment Reporting Information [Line Items]        
Earned insurance premiums 9.6   14.8  
Net investment income 2.5   4.7  
Net investment income (expense) - BAM Surplus Note interest 0.0   0.0  
Net realized and unrealized investment gains (losses) 0.0   0.0  
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0   0.0  
Commission revenues 0.0   0.0  
Other revenues 0.0   0.0  
Total revenues 12.1   19.5  
Loss and loss adjustment expenses 0.4   0.6  
Acquisition expenses 2.0   2.9  
Cost of sales 0.0   0.0  
General and administrative expenses 0.0   0.1  
Change in fair value of contingent consideration 0.0   0.0  
Interest expense 0.0   0.0  
Total expenses 2.4   3.6  
Pre-tax income (loss) from continuing operations 9.7   15.9  
Asset Management (Kudu)        
Segment Reporting Information [Line Items]        
Earned insurance premiums 0.0 0.0 0.0 0.0
Net investment income 14.7 13.8 28.9 26.4
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Net realized and unrealized investment gains (losses) 4.6 (17.6) 34.2 4.7
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.0 0.0 0.0
Total revenues 19.3 (3.8) 63.1 31.1
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 4.0 3.1 7.8 5.9
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 5.3 3.3 10.0 6.1
Total expenses 9.3 6.4 17.8 12.0
Pre-tax income (loss) from continuing operations 10.0 (10.2) 45.3 19.1
Other Operations        
Segment Reporting Information [Line Items]        
Earned insurance premiums 0.0 0.0 0.0 0.0
Net investment income 7.0 3.3 14.0 5.1
Net investment income (expense) - BAM Surplus Note interest 0.0 0.0 0.0 0.0
Net realized and unrealized investment gains (losses) 76.0 (11.8) 117.8 20.1
Net realized and unrealized investment gains (losses) from investment in MediaAlpha (77.3) (113.5) 7.9 (94.7)
Commission revenues 3.2 2.6 6.5 5.5
Other revenues 21.3 30.9 51.9 56.6
Total revenues 30.2 (88.5) 198.1 (7.4)
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Acquisition expenses 0.0 0.0 0.0 0.0
Cost of sales 11.6 22.4 25.5 43.8
General and administrative expenses 48.8 51.0 88.5 80.8
Change in fair value of contingent consideration 0.0 0.0 0.0 0.0
Interest expense 1.2 0.3 2.0 0.6
Total expenses 61.6 73.7 116.0 125.2
Pre-tax income (loss) from continuing operations $ (31.4) $ (162.2) $ 82.1 $ (132.6)