XML 59 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following table presents White Mountains’s debt outstanding as of December 31, 2022 and 2021:
December 31,EffectiveDecember 31,Effective
$ in Millions2022
Rate (1)
2021
Rate (1)
HG Global Senior Notes$150.0 8.9%$— 
Unamortized discount and issuance cost(3.5)— 
HG Global Senior Notes, carrying value146.5— 
Ark 2007 Subordinated Notes, carrying value30.0 30.0 
Ark 2021 Notes Tranche 141.3 44.2 
Ark 2021 Notes Tranche 247.0 47.0 
Ark 2021 Notes Tranche 370.0 70.0 
Unamortized issuance cost(4.6)(5.3)
Ark 2021 Subordinated Notes, carrying value153.7 155.9 
Total Ark Subordinated Notes, carrying value183.7 7.6%185.9 6.9%
Kudu Credit Facility215.2 6.1%225.4 4.3%
Unamortized issuance cost(6.9)(7.2)
Kudu Credit Facility, carrying value208.3 218.2 
Other Operations debt37.4 6.6%17.1 7.5%
Unamortized issuance cost(.7)(.3)
Other Operations debt, carrying value36.7 16.8 
   Total debt$575.2 $420.9 
(1) Effective rate includes the effect of the amortization of debt issuance costs and, where applicable, the original issue discount.
The following table presents the change in debt under the Kudu Bank Facility and Kudu Credit Facility for the years ended December 31, 2022, 2021 and 2020:
Year Ended December 31,
Millions202220212020
Kudu Bank Facility
Beginning balance$ $89.2 $57.0 
Term loans
Borrowings 3.0 32.2 
Repayments (92.2)— 
Ending balance$ $— $89.2 
Kudu Credit Facility
Beginning balance$225.4 $— $— 
Term loans
Borrowings 35.0 232.0 — 
Repayments(45.2)(6.6)— 
Ending balance$215.2 $225.4 $— 
Schedule of contractual repayments of debt The following table presents a schedule of contractual repayments of White Mountains’s debt as of December 31, 2022:
MillionsDecember 31, 2022
Due in one year or less$5.4 
Due in two to three years12.6 
Due in four to five years30.7 
Due after five years542.2 
Total$590.9