XML 156 R140.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT - Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT      
Net income (loss) attributable to White Mountains’s common shareholders $ 792.8 $ (275.4) $ 708.7
Charges (credits) to reconcile net income to net cash from operations:      
Net realized and unrealized investment (gains) losses 93.0 380.3 (686.0)
Net change in other assets and liabilities 90.4 11.7 34.8
Net cash provided from (used for) operations 365.0 38.6 (60.6)
Cash flows from investing activities:      
Net change in short-term investments (455.1) 59.8 60.9
Cash pre-funded for ILS funds managed by Elementum (70.0) 0.0 0.0
Purchases of consolidated subsidiaries, net of cash acquired (67.9) 10.6 (9.1)
Net cash provided from (used for) investing activities 115.5 (208.3) 64.6
Cash flows from financing activities:      
Repurchases and retirement of common shares (615.8) (107.5) (85.2)
Dividends paid on common shares (3.0) (3.1) (3.2)
Net cash provided from (used for) financing activities – continuing operations (344.9) 217.6 49.0
Net decrease in cash during the year 107.3 63.1 13.6
Cash balance at beginning of year 147.7 84.6 71.0
Cash balance at end of year 255.0 147.7 84.6
Other long-term investments 1,488.0 1,377.8  
Amortization of restricted share awards 14.0 14.7 16.6
Net income (loss) attributable to non-controlling interests (80.4) (46.5) (45.3)
Net change in (receivables) payables to subsidiaries 3.3 6.5 4.8
White Mountains Insurance Group Ltd.      
CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT      
Net income (loss) attributable to White Mountains’s common shareholders 792.8 (275.4) 708.7
Charges (credits) to reconcile net income to net cash from operations:      
Net realized and unrealized investment (gains) losses 5.6 0.1 10.1
Undistributed earnings from consolidated subsidiaries (853.8) 257.4 (782.0)
Other non-cash reconciling items (0.4) 14.1 19.0
Accumulated earnings distributed from subsidiary in cash 7.0 0.0 0.0
Net change in other assets and liabilities 17.2 (5.7) (2.5)
Net cash provided from (used for) operations (31.6) (28.2) (44.4)
Cash flows from investing activities:      
Net change in short-term investments 1,165.6 17.7 (127.4)
Purchases of investment securities (359.2) 0.0 (6.7)
Sales and maturities of investment securities 15.7 0.0 189.7
Purchases of investment securities from subsidiaries (14.0) (26.4) 0.0
Sales of investment securities to subsidiaries 0.0 36.4 0.0
Cash pre-funded for ILS funds managed by Elementum (70.0) 0.0 0.0
Net issuance of debt (to) from subsidiaries (142.0) 94.0 (44.5)
Net repayment of debt to (from) subsidiaries (15.0) 0.0 92.6
Purchases of consolidated subsidiaries, net of cash acquired 49.3 17.0 29.1
Proceeds from the sale of Other Operating Businesses, net of cash sold of $0.5 $0.0 and $0.0 19.5 0.0 0.0
Net cash provided from (used for) investing activities 649.9 138.7 132.8
Cash flows from financing activities:      
Repurchases and retirement of common shares (615.8) (107.5) (85.2)
Dividends paid on common shares (3.0) (3.1) (3.2)
Net cash provided from (used for) financing activities – continuing operations (618.8) (110.6) (88.4)
Net decrease in cash during the year (0.5) (0.1) 0.0
Cash balance at beginning of year 0.6 0.7 0.7
Cash balance at end of year 0.1 0.6 0.7
Investments in consolidated subsidiaries 3,026.6 3,661.3  
Fixed maturity investments, at fair value 49.2 0.0  
Other long-term investments 49.3 0.0  
Short-term investments at carrying value 105.2 6.7  
Other assets 75.3 3.0  
Net income (loss) attributable to non-controlling interests (7.4) (2.5) 1.0
Bridge Holdings, Ltd.      
Cash flows from investing activities:      
Net issuance of debt (to) from subsidiaries (69.0)    
Net repayment of debt to (from) subsidiaries 15.0    
Cash flows from financing activities:      
Carrying value of stock transferred 3,540.6    
Intercompany note receivable 76.4    
Investments in consolidated subsidiaries 2,003.6    
Fixed maturity investments, at fair value 28.6    
Common equity securities, at fair value 8.1    
Other long-term investments 52.2    
Short-term investments at carrying value 1,358.7    
Other assets 6.0    
Cash 7.0    
Distribution received from subsidiaries   12.6  
Bridge Holdings, Ltd. | White Mountains Insurance Group Ltd.      
Cash flows from investing activities:      
Net repayment of debt to (from) subsidiaries   200.0  
Purchases of consolidated subsidiaries, net of cash acquired   18.0  
Bridge Holdings, Ltd. | White Mountains Insurance Group Ltd. | Short-term investments      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   17.9  
Bridge Holdings, Ltd. | White Mountains Insurance Group Ltd. | Cash      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   0.1  
White Mountains Adams, Inc.      
Cash flows from financing activities:      
Contribution to subsidiary 25.0    
White Mountains Adams, Inc. | White Mountains Insurance Group Ltd.      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   (42.7)  
White Mountains Adams, Inc. | White Mountains Insurance Group Ltd. | Short-term investments      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   (37.1)  
White Mountains Adams, Inc. | White Mountains Insurance Group Ltd. | Cash      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   (5.6)  
HG Global      
Cash flows from investing activities:      
Net issuance of debt (to) from subsidiaries (6.0)    
Cash flows from financing activities:      
Distribution received from subsidiaries 116.3 22.3  
White Mountains Investments Bermuda      
Cash flows from investing activities:      
Net issuance of debt (to) from subsidiaries (205.0)    
Cash flows from financing activities:      
Contribution to subsidiary 51.0    
White Mountains Investments Bermuda | White Mountains Insurance Group Ltd.      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   (19.7)  
White Mountains Investments Bermuda | White Mountains Insurance Group Ltd. | Short-term investments      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   19.1  
White Mountains Investments Bermuda | White Mountains Insurance Group Ltd. | Cash      
Cash flows from investing activities:      
Purchases of consolidated subsidiaries, net of cash acquired   0.6  
Group Ark Insurance Limited      
Cash flows from financing activities:      
Distribution received from subsidiaries 7.7    
PSC Holdings, Ltd      
Cash flows from financing activities:      
Distribution received from subsidiaries 1.3 6.8  
Non-cash reconciling item | Bridge Holdings, Ltd.      
Cash flows from financing activities:      
Transfer to investments     169.6
Short-term investments | White Mountains Insurance Group Ltd.      
Cash flows from financing activities:      
Transfer to investments     169.6
Short-term investments | White Mountains Insurance Group Ltd. | White Mountains Adams, Inc.      
Cash flows from financing activities:      
Transfer to investments 100.0    
WM Lincoln      
Cash flows from financing activities:      
Carrying value of stock transferred   212.6  
Sirius Group      
Charges (credits) to reconcile net income to net cash from operations:      
Net (gain) loss from sale of discontinued operations, net of tax - Sirius Group 0.0 (18.7) 2.3
Sirius Group | White Mountains Insurance Group Ltd.      
Charges (credits) to reconcile net income to net cash from operations:      
Net (gain) loss from sale of discontinued operations, net of tax - Sirius Group 0.0 (18.7) 2.3
Other Operations      
Cash flows from investing activities:      
Proceeds from the sale of Other Operating Businesses, net of cash sold of $0.5 $0.0 and $0.0 19.5 0.0 0.0
Cash sold in subsidiary transaction $ 0.5 0.0 0.0
Swedish Tax Authority | Sirius Group      
Cash flows from financing activities:      
Loss contingency accrual, period increase (decrease)   18.7 (2.3)
Swedish Tax Authority | Sirius Group | White Mountains Insurance Group Ltd.      
Cash flows from financing activities:      
Loss contingency accrual, period increase (decrease)   $ 18.7 $ (2.3)