XML 151 R135.htm IDEA: XBRL DOCUMENT v3.22.4
Held for Sale and Discontinued Operations - Financial Statement Disclosure (Details) - USD ($)
$ in Millions
12 Months Ended
Aug. 01, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2018
Dec. 31, 2019
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Net income (loss) from discontinued operations, net of tax - NSM Group   $ 16.4 $ (22.6) $ (9.5)    
Total income (loss) from discontinued operations attributable to White Mountains’s common shareholders   (903.2) 3.9 11.8    
Net (income) loss from discontinued operations attributable to non-controlling interests   (0.7) 1.0 0.2    
Other comprehensive income (loss) from discontinued operations, net of tax - NSM Group   (5.2) 0.2 5.9    
Net gain (loss) from foreign currency translation from sale of discontinued operations, net of tax - NSM Group   2.9 0.0 0.0    
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Net cash provided from (used for) operations   38.7 42.3 35.5    
Net cash provided from (used for) investing activities   7.1 (56.5) (124.9)    
Net cash used from (used for) financing activities   (17.5) (1.0) 128.8    
Net decrease in cash during the year   107.3 63.1 13.6    
Cash balance at beginning of year   147.7 84.6 71.0    
Cash balance at end of year   255.0 147.7 84.6    
Net income tax payments to US   10.3 (0.1) 15.9    
NSM            
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Net income (loss) from discontinued operations, net of tax - NSM Group   16.4 (22.6) (9.5)    
Gain (loss) on sale of discontinued operations   886.8 0.0 0.0    
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Cash sold as part of the sale of NSM Group (includes restricted cash of $105.1 and $0.0)   (143.9) (0.0) (0.0)    
Sirius Group            
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Gain (loss) on sale of discontinued operations   0.0 18.7 (2.3)    
Held for Sale            
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Restricted cash balance   0.0 89.2 78.4   $ 56.3
Held for Sale | NSM            
Disposal Group, Including Discontinued Operation, Balance Sheet Disclosures [Abstract]            
Short-term investments, at fair value     7.8      
Cash held for sale     111.6      
Restricted cash     89.2      
Premiums and commissions receivable     85.0      
Goodwill and other intangible assets     725.4      
Other assets     59.2      
Total assets held for sale     989.0      
Debt     272.1      
Premiums payable     135.9      
Contingent consideration     6.8      
Other liabilities     80.5      
Total liabilities held for sale     495.3      
Net assets held for sale     493.7      
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Commission revenues   176.9 258.0 232.5    
Other revenues   48.1 72.4 52.6    
Total revenues - NSM Group   225.0 330.4 285.1    
General and administrative expenses   126.8 190.4 179.5    
Broker commission expenses   52.9 80.2 75.3    
Change in fair value of contingent consideration   0.1 1.0 (3.3)    
Amortization of other intangible assets   9.1 35.2 26.7    
Loss on assets held for sale   0.0 (28.7) 0.0    
Interest expense   12.1 23.3 22.1    
Total expenses - NSM Group   201.0 358.8 300.3    
Pre-tax income (loss) from discontinued operations - NSM Group   24.0 (28.4) (15.2)    
Income tax (expense) benefit   (7.6) 5.8 5.7    
Net income (loss) from discontinued operations, net of tax - NSM Group   16.4 (22.6) (9.5)    
Gain (loss) on sale of discontinued operations   886.8 0.0 0.0    
Total income (loss) from discontinued operations attributable to White Mountains’s common shareholders   903.2 (3.9) (11.8)    
Net (income) loss from discontinued operations attributable to non-controlling interests   (0.7) 1.0 0.2    
Total income (loss) from discontinued operations attributable to White Mountains’s common shareholders   902.5 (2.9) (11.6)    
Other comprehensive income (loss) from discontinued operations, net of tax - NSM Group   (5.2) 0.2 5.9    
Comprehensive income (loss) from discontinued operations   900.2 (2.7) (5.7)    
Other comprehensive income (loss) from discontinued operations attributable to non-controlling interests   0.2 (0.1) (0.3)    
Comprehensive income (loss) from discontinued operations attributable to White Mountains’s common shareholders   900.4 (2.8) (6.0)    
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Net cash provided from (used for) operations   38.7 42.3 35.5    
Net cash provided from (used for) investing activities   7.1 (56.5) (124.9)    
Net cash used from (used for) financing activities   (17.5) (1.0) 128.8    
Effect of exchange rate changes on cash   4.0 0.2 (2.8)    
Net decrease in cash during the year   32.3 (15.0) 36.6    
Cash balance at beginning of year   111.6 126.6 90.0    
Cash sold as part of the sale of NSM Group (includes restricted cash of $105.1 and $0.0)   (143.9) 0.0 0.0    
Cash balance at end of year   0.0 111.6 126.6    
Interest paid   (12.0) (16.6) (20.9)    
Net income tax payments to US   0.0 0.0 0.0    
Held for Sale | Sirius Group            
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Gain (loss) on sale of discontinued operations   0.0 18.7 (2.3)    
Discontinued Operations, Disposed of by Sale | NSM            
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Loss on assets held for sale $ (875.7)          
Gain (loss) on sale of discontinued operations 886.8          
Net gain (loss) from foreign currency translation from sale of discontinued operations, net of tax - NSM Group $ 2.9          
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Restricted cash balance   $ 105.1 0.0 0.0    
Discontinued Operations, Disposed of by Sale | Sirius Group            
Disposal Group, Including Discontinued Operation, Balance Sheet Disclosures [Abstract]            
Total liabilities held for sale       $ 18.7    
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Gain (loss) on sale of discontinued operations     $ 17.6   $ 17.3