XML 114 R104.htm IDEA: XBRL DOCUMENT v3.22.2.2
Held for Sale and Discontinued Operations - Financial Statement Disclosure (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 01, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2018
Dec. 31, 2021
Dec. 31, 2020
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Net income (loss) from discontinued operations, net of tax - NSM Group   $ 6.3 $ 5.3 $ 16.4 $ (23.8)      
Net gain (loss) from sale of discontinued operations, net of tax       886.8 18.7      
Total income (loss) from discontinued operations, net of tax   (893.1) (5.3) (903.2) 5.1      
Net (income) loss from discontinued operations attributable to non-controlling interests   (0.1) 0.0 (0.7) 1.1      
Other comprehensive income (loss) from discontinued operations, net of tax - NSM Group   0.7 (2.2) (5.2) 0.9      
Net gain (loss) from foreign currency translation from sale of discontinued operations, net of tax - NSM Group   2.9 0.0 2.9 0.0      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                
Net cash provided from (used for) operations       38.7 40.3      
Net cash provided from (used for) investing activities       7.1 (54.6)      
Net cash used from (used for) financing activities       (17.5) 13.8      
Net change in cash during the period       98.0 99.4      
Cash balances at beginning of period (includes restricted cash balances of $4.5 and $0.0 and excludes discontinued operations cash balances of $111.6 and $126.6)       147.7 84.6      
Cash balances at end of period (includes restricted cash balances of $8.9 and $4.0 and excludes discontinued operations cash balances of $0.0 and 126.7)   245.7 184.0 245.7 184.0      
Restricted cash balance   8.9 4.0 8.9 4.0   $ 4.5 $ 0.0
Interest paid       (10.9) (5.3)      
Net income tax payments       3.2 2.1      
NSM Insurance Group                
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Net gain (loss) from sale of discontinued operations, net of tax   886.8 0.0 886.8 0.0      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                
Cash sold as part of the sale of NSM Group (includes restricted cash of $105.1 and $0.0)       143.9 0.0      
Sirius Group                
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Net gain (loss) from sale of discontinued operations, net of tax   0.0 0.0 0.0 18.7 $ 17.3    
Discontinued Operations, Held-for-sale | NSM Insurance Group                
Disposal Group, Including Discontinued Operation, Balance Sheet Disclosures [Abstract]                
Short-term investments, at fair value             7.8  
Cash (restricted $89.2)             111.6  
Restricted cash             89.2  
Premiums and commissions receivable             85.0  
Goodwill and other intangible assets             725.4  
Other assets             59.2  
Total assets held for sale             989.0  
Debt             272.1  
Premiums payable             135.9  
Contingent consideration             6.8  
Other liabilities             80.5  
Total liabilities held for sale             495.3  
Net assets held for sale             493.7  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Commission revenues   26.6 67.0 176.9 194.6      
Other revenues   7.0 15.3 48.1 46.8      
Total revenues - NSM Group   33.6 82.3 225.0 241.4      
General and administrative expenses   15.7 48.9 126.8 142.4      
Broker commission expenses   8.2 20.4 52.9 60.9      
Change in fair value of contingent consideration   0.0 0.6 0.1 0.8      
Amortization of other intangible assets   0.0 8.2 9.1 25.0      
Loss on assets held for sale   0.0 0.0 0.0 (28.7)      
Interest expense   1.6 5.9 12.1 17.7      
Total expenses - NSM Group   25.5 84.0 201.0 275.5      
Pre-tax income (loss) from discontinued operations - NSM Group   8.1 (1.7) 24.0 (34.1)      
Income tax (expense) benefit   (1.8) 7.0 (7.6) 10.3      
Net income (loss) from discontinued operations, net of tax - NSM Group   6.3 5.3 16.4 (23.8)      
Net gain (loss) from sale of discontinued operations, net of tax   886.8 0.0 886.8 0.0      
Total income (loss) from discontinued operations, net of tax   893.1 5.3 903.2 (5.1)      
Net (income) loss from discontinued operations attributable to non-controlling interests   (0.2) 0.0 (0.8) 1.1      
Total income (loss) from discontinued operations attributable to White Mountains’s common shareholders   892.9 5.3 902.4 (4.0)      
Other comprehensive income (loss) from discontinued operations, net of tax - NSM Group   0.7 (1.7) (5.2) 0.9      
Comprehensive income (loss) from discontinued operations   896.5 3.6 900.1 (3.1)      
Other comprehensive income (loss) from discontinued operations attributable to non-controlling interests   (0.1) 0.0 0.2 (0.1)      
Comprehensive income (loss) from discontinued operations attributable to White Mountains’s common shareholders   896.4 3.6 900.3 (3.2)      
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                
Net cash provided from (used for) operations       38.7 40.3      
Net cash provided from (used for) investing activities       7.1 (54.6)      
Net cash used from (used for) financing activities       (17.5) 13.8      
Effect of exchange rate changes on cash       4.0 0.6      
Net change in cash during the period       32.3 0.1      
Cash balances at beginning of period (includes restricted cash balances of $4.5 and $0.0 and excludes discontinued operations cash balances of $111.6 and $126.6)       111.6 126.6      
Cash sold as part of the sale of NSM Group (includes restricted cash of $105.1 and $0.0)       (143.9) 0.0      
Cash balances at end of period (includes restricted cash balances of $8.9 and $4.0 and excludes discontinued operations cash balances of $0.0 and 126.7)   0.0 126.7 0.0 126.7      
Restricted cash balance   0.0 92.2 0.0 92.2   $ 89.2 78.4
Interest paid       (12.0) (16.6)      
Net income tax payments       0.0 0.0      
Discontinued Operations, Held-for-sale | Sirius Group                
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Net gain (loss) from sale of discontinued operations, net of tax   0.0 0.0 0.0 18.7      
Discontinued Operations, Disposed of by Sale | NSM Insurance Group                
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Loss on assets held for sale $ (875.7)              
Net gain (loss) from sale of discontinued operations, net of tax 886.8              
Net gain (loss) from foreign currency translation from sale of discontinued operations, net of tax - NSM Group $ 2.9              
Net Cash Provided by (Used in) Discontinued Operations [Abstract]                
Restricted cash balance   $ 105.1 $ 0.0 $ 105.1 0.0      
Discontinued Operations, Disposed of by Sale | Sirius Group                
Disposal Group, Including Discontinued Operation, Balance Sheet Disclosures [Abstract]                
Total liabilities held for sale               $ 18.7
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]                
Net gain (loss) from sale of discontinued operations, net of tax         $ 17.6