XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues:        
Earned insurance premiums $ 227.8 $ 124.3 $ 430.6 $ 235.3
Net investment income 25.1 17.1 45.7 37.7
Net realized and unrealized investment gains (losses) (104.1) 59.6 (112.5) 60.7
Net realized and unrealized investment gains (losses) from investment in MediaAlpha (113.5) 113.0 (94.7) 71.3
Commission revenues 2.6 2.3 5.5 4.6
Other revenues 38.8 26.1 62.5 36.2
Total revenues 76.7 342.4 337.1 445.8
Expenses:        
Loss and loss adjustment expenses 120.5 52.6 242.5 118.6
Insurance and reinsurance acquisition expenses 55.0 35.6 107.9 74.2
Cost of sales 22.4 17.9 43.8 21.9
General and administrative expenses 100.3 71.2 171.3 163.6
Interest expense 10.1 3.2 17.0 10.4
Amortization of other intangible assets 1.0 0.5 2.0 1.1
Total expenses 309.3 181.0 584.5 389.8
Pre-tax income (loss) from continuing operations (232.6) 161.4 (247.4) 56.0
Income tax (expense) benefit 16.0 (30.0) 18.7 (23.6)
Net income (loss) from continuing operations (216.6) 131.4 (228.7) 32.4
Net gain (loss) from sale of discontinued operations, net of tax - Sirius 0.0 0.0 0.0 18.7
Net income (loss) income from NSM Group discontinued operations 6.4 1.1 10.1 (29.1)
Net income (loss) (210.2) 132.5 (218.6) 22.0
Net (income) loss attributable to non-controlling interests 41.0 6.0 82.8 41.2
Net income (loss) attributable to White Mountains’s common shareholders (169.2) 138.5 (135.8) 63.2
Financial Guarantee (HG Global/BAM)        
Revenues:        
Earned insurance premiums 10.5 6.5 18.9 12.9
Net investment income 4.8 4.3 9.4 8.8
Net realized and unrealized investment gains (losses) (30.1) 6.3 (75.2) (11.6)
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues 1.6 0.3 2.4 0.6
Total revenues (13.2) 17.4 (44.5) 10.7
Expenses:        
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Insurance and reinsurance acquisition expenses 4.8 1.6 7.8 3.5
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 17.4 13.9 33.7 30.3
Interest expense 3.4 0.0 3.4 0.0
Amortization of other intangible assets 0.0 0.0 0.0 0.0
Total expenses 25.6 15.5 44.9 33.8
Pre-tax income (loss) from continuing operations (38.8) 1.9 (89.4) (23.1)
P&C Insurance and Reinsurance (Ark)        
Revenues:        
Earned insurance premiums 217.3 117.8 411.7 222.4
Net investment income 3.2 0.4 4.8 1.2
Net realized and unrealized investment gains (losses) (44.6) 8.9 (62.1) 10.0
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues 6.3 3.4 3.5 6.0
Total revenues 182.2 130.5 357.9 239.6
Expenses:        
Loss and loss adjustment expenses 120.5 52.6 242.5 118.6
Insurance and reinsurance acquisition expenses 50.2 34.0 100.1 70.7
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 29.8 24.8 52.9 62.6
Interest expense 3.1 1.3 6.9 2.4
Amortization of other intangible assets 0.0 0.0 0.0 0.0
Total expenses 203.6 112.7 402.4 254.3
Pre-tax income (loss) from continuing operations (21.4) 17.8 (44.5) (14.7)
Asset Management (Kudu)        
Revenues:        
Earned insurance premiums 0.0 0.0 0.0 0.0
Net investment income 13.8 8.4 26.4 16.6
Net realized and unrealized investment gains (losses) (17.6) 27.8 4.7 43.6
Net realized and unrealized investment gains (losses) from investment in MediaAlpha 0.0 0.0 0.0 0.0
Commission revenues 0.0 0.0 0.0 0.0
Other revenues 0.0 0.0 0.0 0.1
Total revenues (3.8) 36.2 31.1 60.3
Expenses:        
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Insurance and reinsurance acquisition expenses 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
General and administrative expenses 3.0 3.2 5.7 5.7
Interest expense 3.3 1.5 6.1 7.3
Amortization of other intangible assets 0.1 0.1 0.2 0.2
Total expenses 6.4 4.8 12.0 13.2
Pre-tax income (loss) from continuing operations (10.2) 31.4 19.1 47.1
Other Operations        
Revenues:        
Earned insurance premiums 0.0 0.0 0.0 0.0
Net investment income 3.3 4.0 5.1 11.1
Net realized and unrealized investment gains (losses) (11.8) 16.6 20.1 18.7
Net realized and unrealized investment gains (losses) from investment in MediaAlpha (113.5) 113.0 (94.7) 71.3
Commission revenues 2.6 2.3 5.5 4.6
Other revenues 30.9 22.4 56.6 29.5
Total revenues (88.5) 158.3 (7.4) 135.2
Expenses:        
Loss and loss adjustment expenses 0.0 0.0 0.0 0.0
Insurance and reinsurance acquisition expenses 0.0 0.0 0.0 0.0
Cost of sales 22.4 17.9 43.8 21.9
General and administrative expenses 50.1 29.3 79.0 65.0
Interest expense 0.3 0.4 0.6 0.7
Amortization of other intangible assets 0.9 0.4 1.8 0.9
Total expenses 73.7 48.0 125.2 88.5
Pre-tax income (loss) from continuing operations $ (162.2) $ 110.3 $ (132.6) $ 46.7