XML 115 R105.htm IDEA: XBRL DOCUMENT v3.22.2
Held for Sale and Discontinued Operations - Financial Statement Disclosure (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Net income (loss) income from NSM Group discontinued operations $ 6.4 $ 1.1 $ 10.1 $ (29.1)    
Gain (loss) from sale of Sirius Group, net of tax 0.0 0.0 0.0 18.7    
Total income (loss) from discontinued operations, net of tax (6.4) (1.1) (10.1) 10.4    
Net (income) loss from discontinued operations attributable to non-controlling interests (0.5) 0.0 (0.6) 1.1    
Other comprehensive income (loss) from NSM Group discontinued operations, net of tax (4.0) 0.5 (5.9) 2.6    
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Net cash provided from (used for) operations     36.7 42.4    
Net cash provided from (used for) investing activities     7.1 (2.6)    
Net cash used from (used for) financing activities     (16.9) (11.2)    
Net change in cash during the period     235.7 87.3    
Cash balances at beginning of period (includes restricted cash balances of $4.5 and $— and excludes discontinued operations cash balances of $111.6 and $126.6)     147.7 84.6    
Cash balances at end of period (includes restricted cash balances of $7.3 and $4.0 and excludes discontinued operations cash balances of $142.7 and 154.8) 383.4 171.9 383.4 171.9    
Restricted cash balance 7.3 4.0 7.3 4.0 $ 4.5 $ 0.0
Interest paid     6.3 3.4    
Net income tax payments     3.8 2.1    
Discontinued Operations, Held-for-sale | NSM Insurance Group            
Disposal Group, Including Discontinued Operation, Balance Sheet Disclosures [Abstract]            
Short-term investments, at fair value 0.0   0.0   7.8  
Cash (restricted $108.9 and $89.2) 142.7   142.7   111.6  
Restricted cash 108.9   108.9   89.2  
Premiums and commissions receivable 97.8   97.8   85.0  
Goodwill and other intangible assets 698.1   698.1   725.4  
Other assets 59.1   59.1   59.2  
Total assets held for sale 997.7   997.7   989.0  
Debt 261.7   261.7   272.1  
Premiums payable 163.4   163.4   135.9  
Contingent consideration 0.0   0.0   6.8  
Other liabilities 79.3   79.3   80.5  
Total liabilities held for sale 504.4   504.4   495.3  
Net assets held for sale 493.3   493.3   493.7  
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract]            
Commission revenues 80.2 68.0 150.3 127.6    
Other revenues 22.7 16.3 41.1 31.5    
Total revenues - NSM Group 102.9 84.3 191.4 159.1    
General and administrative expenses 57.1 47.7 111.1 93.5    
Broker commission expenses 24.1 21.6 44.7 40.5    
Change in fair value of contingent consideration 0.0 0.0 0.1 0.2    
Amortization of other intangible assets 0.0 8.2 9.1 16.8    
Loss on assets held for sale 0.0 0.0 0.0 (28.7)    
Interest expense 8.4 5.9 10.5 11.8    
Total expenses - NSM Group 89.6 83.4 175.5 191.5    
Pre-tax income (loss) from NSM Group discontinued operations 13.3 0.9 15.9 (32.4)    
Income tax (expense) benefit (6.9) 0.2 (5.8) 3.3    
Net income (loss) income from NSM Group discontinued operations 6.4 1.1 10.1 (29.1)    
Gain (loss) from sale of Sirius Group, net of tax 0.0 0.0 0.0 18.7    
Total income (loss) from discontinued operations, net of tax 6.4 1.1 10.1 (10.4)    
Net (income) loss from discontinued operations attributable to non-controlling interests (0.5) 0.0 (0.6) 1.1    
Total income (loss) from discontinued operations attributable to White Mountains’s common shareholders 5.9 1.1 9.5 (9.3)    
Other comprehensive income (loss) from NSM Group discontinued operations, net of tax (4.0) 0.5 (5.9) 2.6    
Comprehensive income (loss) from discontinued operations 1.9 1.6 3.6 (6.7)    
Other comprehensive income (loss) from NSM discontinued operations attributable to non-controlling interests 0.2 0.0 0.3 (0.1)    
Comprehensive income (loss) from discontinued operations attributable to White Mountains’s common shareholders 2.1 1.6 3.9 (6.8)    
Net Cash Provided by (Used in) Discontinued Operations [Abstract]            
Net cash provided from (used for) operations     36.7 42.4    
Net cash provided from (used for) investing activities     7.1 (2.6)    
Net cash used from (used for) financing activities     (16.9) (11.2)    
Effect of exchange rate changes on cash     4.2 (0.4)    
Net change in cash during the period     31.1 28.2    
Cash balances at beginning of period (includes restricted cash balances of $4.5 and $— and excludes discontinued operations cash balances of $111.6 and $126.6)     111.6 126.6    
Cash balances at end of period (includes restricted cash balances of $7.3 and $4.0 and excludes discontinued operations cash balances of $142.7 and 154.8) 142.7 154.8 142.7 154.8    
Restricted cash balance $ 108.9 $ 90.3 108.9 90.3 $ 89.2 $ 78.4
Interest paid     10.4 11.1    
Net income tax payments     $ 0.0 $ 0.0