XML 99 R82.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets - Summary of Goodwill and Intangible Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Goodwill [Line Items]      
Goodwill, fair value $ 675.7 $ 525.5  
Goodwill, impairment loss 30.2 0.0  
Goodwill 645.5 525.5  
Other intangible assets, fair value 1,196.1 843.3  
Other intangible assets, accumulated amortization 93.8 54.7  
Other intangible assets, net 244.7    
Goodwill and intangible asset impairment 36.4 6.2  
Ark      
Goodwill [Line Items]      
Goodwill, fair value 116.8 0.0  
Goodwill, impairment loss 0.0 0.0  
Goodwill 116.8 0.0  
NSM      
Goodwill [Line Items]      
Goodwill, fair value 533.4 506.4  
Goodwill, impairment loss 30.2 0.0  
Goodwill 503.2 506.4  
Other intangible assets, fair value 315.2 288.9  
Other intangible assets, accumulated amortization 86.8 52.3  
Impairments and Amounts Allocated to Held for Sale 6.2 6.2  
Other intangible assets, net 222.2 230.4  
Kudu      
Goodwill [Line Items]      
Goodwill, fair value 7.6 7.6  
Goodwill, impairment loss 0.0 0.0  
Goodwill 7.6 7.6  
Other      
Goodwill [Line Items]      
Goodwill, fair value 17.9 11.5  
Goodwill, impairment loss 0.0 0.0  
Goodwill 17.9 11.5  
Other intangible assets, fair value 27.3 26.7  
Other intangible assets, accumulated amortization 6.1 1.8  
Impairments and Amounts Allocated to Held for Sale 0.0  
Other intangible assets, net 21.2 24.9  
Trade names | Ark      
Goodwill [Line Items]      
Other intangible assets, fair value 175.7 0.0  
Other intangible assets, accumulated amortization 0.0 0.0  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net $ 175.7 0.0  
Trade names | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 18 years    
Other intangible assets, fair value $ 68.6 65.4  
Other intangible assets, accumulated amortization 11.9 8.3  
Impairments and Amounts Allocated to Held for Sale 1.0 1.0  
Other intangible assets, net $ 55.7 56.1  
Trade names | Kudu      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 7 years    
Other intangible assets, fair value $ 2.2 2.2  
Other intangible assets, accumulated amortization 0.9 0.6  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net $ 1.3 1.6  
Trade names | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 17 years 6 months    
Other intangible assets, fair value $ 8.2 3.6  
Other intangible assets, accumulated amortization 1.5 0.3  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net $ 6.7 3.3  
Customer relationships | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 9 years    
Other intangible assets, fair value $ 159.9 136.2  
Other intangible assets, accumulated amortization 57.0 36.7  
Impairments and Amounts Allocated to Held for Sale 3.5 3.5  
Other intangible assets, net $ 99.4 96.0  
Customer relationships | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 13 years    
Other intangible assets, fair value $ 18.8 14.2  
Other intangible assets, accumulated amortization 4.5 1.4  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net $ 14.3 12.8  
Information technology platform | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 0 years    
Other intangible assets, fair value $ 3.1 3.1  
Other intangible assets, accumulated amortization 1.4 1.4  
Impairments and Amounts Allocated to Held for Sale 1.7 1.7  
Other intangible assets, net $ 0.0 0.0  
Renewal rights | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 12 years    
Other intangible assets, fair value $ 82.5 82.5  
Other intangible assets, accumulated amortization 15.8 4.9  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net 66.7 77.6  
Insurance licenses (2) | Other      
Goodwill [Line Items]      
Other intangible assets, fair value 0.0 8.6  
Other intangible assets, accumulated amortization 0.0 0.0  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net 0.0 8.6  
Insurance licenses (2) | Other | Disposal Group, Held-for-sale, Not Discontinued Operations      
Goodwill [Line Items]      
Other intangible assets, net $ 8.6    
Other | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 3 years 3 months 18 days    
Other intangible assets, fair value $ 1.1 1.7  
Other intangible assets, accumulated amortization 0.7 1.0  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net $ 0.4 0.7  
Other | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 5 years 3 months 18 days    
Other intangible assets, fair value $ 0.3 0.3  
Other intangible assets, accumulated amortization 0.1 0.1  
Impairments and Amounts Allocated to Held for Sale 0.0 0.0  
Other intangible assets, net 0.2 0.2  
Total other intangible assets      
Goodwill [Line Items]      
Other intangible assets, fair value 520.4 317.8  
Other intangible assets, accumulated amortization 93.8 54.7  
Impairments and Amounts Allocated to Held for Sale 6.2 6.2  
Other intangible assets, net 420.4 256.9  
Total Equity      
Goodwill [Line Items]      
Goodwill and other intangible assets 1,065.9 782.4  
Non-controlling Interests      
Goodwill [Line Items]      
Goodwill and other intangible assets (117.6) (28.1)  
Total      
Goodwill [Line Items]      
Goodwill and other intangible assets 948.3 754.3  
Goodwill      
Goodwill [Line Items]      
Goodwill, impairment loss 0.0 0.0  
Goodwill 645.5 525.5 $ 394.7
Goodwill, foreign currency translation gain (1.5) 13.4  
Goodwill | NSM      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain (1.5) 13.4  
Total other intangible assets      
Goodwill [Line Items]      
Goodwill, impairment loss 0.0 6.2  
Total other intangible assets | NSM      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain $ (0.3) $ 1.6