XML 147 R130.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Income Statement Information (Details)
$ in Millions
10 Months Ended 12 Months Ended
Feb. 26, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Segment reporting information          
Number of operating segments | segment     5    
Earned insurance premiums     $ 664.2 $ 22.8 $ 16.3
Net investment income     82.5 131.0 79.7
Net realized and unrealized investment gains (losses)     134.2 30.8 253.2
Realized gain (loss) from the 2019 MediaAlpha Transaction         67.5
Commission revenues     267.6 240.8 249.1
Other revenues     176.6 69.3 47.6
Total revenues     944.8 1,180.7 893.4
Loss and loss adjustment expenses     314.8    
Insurance acquisition expenses     186.3 7.0 5.7
Cost of sales     69.3 11.3 48.1
General and administrative expenses     482.9 387.4 328.2
Broker commission expense     80.2 75.3 64.8
Change in fair value of contingent consideration     1.0 (3.3) 2.1
Amortization of other intangible assets     39.8 28.3 21.8
Loss on assets held for sale     28.7    
Interest expense     43.8 29.5 17.6
Total expenses     1,246.8 535.5 488.3
Pre-tax income (loss)     (302.0) 645.2 405.1
MediaAlpha          
Segment reporting information          
Net realized and unrealized investment gains (losses) from investment in MediaAlpha     (380.3) 686.0 180.0
Total revenues   $ 359.2      
Total expenses   $ 336.3      
HG Global-BAM          
Segment reporting information          
Earned insurance premiums     26.9 22.8 16.3
Net investment income     17.5 19.5 21.6
Net realized and unrealized investment gains (losses)     (22.9) 23.7 27.1
Realized gain (loss) from the 2019 MediaAlpha Transaction         0.0
Commission revenues     0.0 0.0 0.0
Other revenues     1.5 2.5 1.6
Total revenues     23.0 68.5 66.6
Loss and loss adjustment expenses     0.0    
Insurance acquisition expenses     8.3 7.0 5.7
Cost of sales     0.0 0.0 0.0
General and administrative expenses     57.1 56.8 50.9
Broker commission expense     0.0 0.0 0.0
Change in fair value of contingent consideration     0.0 0.0 0.0
Amortization of other intangible assets     0.0 0.0 0.0
Loss on assets held for sale     0.0    
Interest expense     0.0 0.0 0.0
Total expenses     65.4 63.8 56.6
Pre-tax income (loss)     (42.4) 4.7 10.0
HG Global-BAM | MediaAlpha          
Segment reporting information          
Net realized and unrealized investment gains (losses) from investment in MediaAlpha     0.0 0.0 0.0
Ark          
Segment reporting information          
Earned insurance premiums     637.3 0.0 0.0
Net investment income     2.9 0.0 0.0
Net realized and unrealized investment gains (losses)     16.5 0.0 0.0
Commission revenues     0.0    
Other revenues     11.8 0.0 0.0
Total revenues     668.5 0.0 0.0
Loss and loss adjustment expenses     314.8 0.0 0.0
Insurance acquisition expenses     178.0 0.0 0.0
Cost of sales     0.0    
General and administrative expenses     115.5 0.0 0.0
Broker commission expense     0.0    
Change in fair value of contingent consideration     0.0    
Amortization of other intangible assets     0.0    
Loss on assets held for sale     0.0    
Interest expense     7.3 0.0 0.0
Total expenses     615.6 0.0 0.0
Pre-tax income (loss)     52.9    
Ark | United Kingdom          
Segment reporting information          
Earned insurance premiums     459.3    
Ark | BERMUDA          
Segment reporting information          
Earned insurance premiums     178.0    
Ark | MediaAlpha          
Segment reporting information          
Net realized and unrealized investment gains (losses) from investment in MediaAlpha     0.0    
NSM          
Segment reporting information          
Earned insurance premiums     0.0 0.0 0.0
Net investment income     0.0 0.0 0.0
Net realized and unrealized investment gains (losses)     0.0 0.0 0.0
Realized gain (loss) from the 2019 MediaAlpha Transaction         0.0
Commission revenues     258.0 232.5 193.4
Other revenues     72.4 52.6 39.7
Total revenues     330.4 285.1 233.1
Loss and loss adjustment expenses     0.0    
Insurance acquisition expenses     0.0 0.0 0.0
Cost of sales     0.0 0.0 0.0
General and administrative expenses     190.1 176.9 132.2
Broker commission expense     80.2 75.3 64.8
Change in fair value of contingent consideration     1.0 (3.3) 2.1
Amortization of other intangible assets     35.2 26.7 19.4
Loss on assets held for sale     28.7 0.0 0.0
Interest expense     23.3 22.1 16.7
Total expenses     358.5 297.7 235.2
Pre-tax income (loss)     $ (28.1) $ (12.6) $ (2.1)
Percentage of commission revenue     25.00% 19.00% 17.00%
NSM | MediaAlpha          
Segment reporting information          
Net realized and unrealized investment gains (losses) from investment in MediaAlpha     $ 0.0 $ 0.0 $ 0.0
Kudu          
Segment reporting information          
Earned insurance premiums     0.0 0.0 0.0
Net investment income     43.9 29.5 14.7
Net realized and unrealized investment gains (losses)     89.9 15.9 6.3
Realized gain (loss) from the 2019 MediaAlpha Transaction         0.0
Commission revenues     0.0 0.0 0.0
Other revenues     0.2 0.3 0.2
Total revenues     134.0 45.7 21.2
Loss and loss adjustment expenses     0.0    
Insurance acquisition expenses     0.0 0.0 0.0
Cost of sales     0.0 0.0 0.0
General and administrative expenses     14.5 11.8 10.1
Broker commission expense     0.0 0.0 0.0
Change in fair value of contingent consideration     0.0 0.0 0.0
Amortization of other intangible assets     0.3 0.3 0.2
Loss on assets held for sale     0.0    
Interest expense     11.7 6.0 0.1
Total expenses     26.5 18.1 10.4
Pre-tax income (loss)     107.5 27.6 10.8
Kudu | MediaAlpha          
Segment reporting information          
Net realized and unrealized investment gains (losses) from investment in MediaAlpha     0.0 0.0 0.0
MediaAlpha          
Segment reporting information          
Earned insurance premiums         0.0
Net investment income         0.0
Net realized and unrealized investment gains (losses)         0.0
Realized gain (loss) from the 2019 MediaAlpha Transaction         0.0
Commission revenues     0.0 0.0 48.8
Other revenues         0.0
Total revenues     0.0 0.0 48.8
Insurance acquisition expenses         0.0
Cost of sales     0.0 0.0 40.6
General and administrative expenses     0.0 12.5
Broker commission expense         0.0
Change in fair value of contingent consideration         0.0
Amortization of other intangible assets     0.0 0.0 1.6
Interest expense     0.0 0.0 0.2
Total expenses     0.0 0.0 54.9
Pre-tax income (loss)         (6.1)
MediaAlpha | MediaAlpha          
Segment reporting information          
Net realized and unrealized investment gains (losses) from investment in MediaAlpha         0.0
Other Operations          
Segment reporting information          
Earned insurance premiums     0.0 0.0 0.0
Net investment income     18.2 82.0 43.4
Net realized and unrealized investment gains (losses)     50.7 (8.8) 219.8
Net realized and unrealized investment gains (losses) from investment in MediaAlpha     (380.3) 686.0 180.0
Realized gain (loss) from the 2019 MediaAlpha Transaction     0.0 0.0 67.5
Commission revenues     9.6 8.3 6.9
Other revenues     90.7 13.9 6.1
Total revenues     (211.1) 781.4 523.7
Loss and loss adjustment expenses     0.0    
Insurance acquisition expenses     0.0 0.0 0.0
Cost of sales     69.3 11.3 7.5
General and administrative expenses     105.7 141.9 122.5
Broker commission expense     0.0 0.0 0.0
Change in fair value of contingent consideration     0.0 0.0 0.0
Amortization of other intangible assets     4.3 1.3 0.6
Loss on assets held for sale     0.0    
Interest expense     1.5 1.4 0.6
Total expenses     180.8 155.9 131.2
Pre-tax income (loss)     $ (391.9) $ 625.5 $ 392.5
MediaAlpha          
Segment reporting information          
Realized gain (loss) from the 2019 MediaAlpha Transaction $ 67.5