XML 121 R104.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Schedule of the Change in Debt under the NSM Bank Facility (Details)
£ in Millions, $ in Millions
12 Months Ended
Apr. 07, 2020
USD ($)
Apr. 07, 2020
GBP (£)
Apr. 01, 2019
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
GBP (£)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument              
Beginning balance       $ 376.4      
Repayment of debt and revolving lines of credit       (154.7)   $ (4.5) $ (22.9)
Ending balance       693.0   376.4  
NSM              
Debt Instrument              
Beginning balance       272.6      
Ending balance       272.1   272.6  
NSM | Embrace Pet Insurance              
Debt Instrument              
Borrowings     $ 20.4        
NSM | NSM Bank Facility              
Debt Instrument              
Beginning balance       277.4   221.3 180.4
Ending balance       277.6   277.4 221.3
NSM | NSM Bank Facility | Term Loan              
Debt Instrument              
Beginning balance       271.3      
Borrowings $ 52.4 £ 42.5   0.0 £ 41.9 52.4 42.9
Repayment of debt and revolving lines of credit       (2.8)   (2.0) (2.0)
Foreign currency translation       (0.5)   5.7 0.0
Ending balance       271.2   271.3  
NSM | NSM Bank Facility | Term Loan | Kingsbridge              
Debt Instrument              
Borrowings           52.4  
NSM | NSM Bank Facility | Term Loan | Embrace Pet Insurance              
Debt Instrument              
Borrowings             20.4
NSM | NSM Bank Facility | Term Loan | Renewal rights              
Debt Instrument              
Borrowings             22.5
NSM | NSM Bank Facility | Revolving Credit Facility              
Debt Instrument              
Borrowings       35.0   0.0 6.5
Repayment of debt and revolving lines of credit       (31.5)   $ 0.0 $ (6.5)
NSM | NSM Bank Facility | Revolving Credit Facility | JC Taylor              
Debt Instrument              
Borrowings       $ 35.0