XML 99 R81.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Debt Outstanding (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Apr. 07, 2020
Dec. 31, 2018
May 18, 2018
May 11, 2018
Debt Instrument            
Debt $ 376,400,000 $ 283,500,000        
Weighted average interest rate 7.00% 7.00%        
NSM Bank Facility            
Debt Instrument            
Effective yield (as a percent) 8.40% 8.10%        
NSM            
Debt Instrument            
Debt instrument at face value           $ 100,000,000.0
Debt $ 272,600,000 $ 219,200,000        
NSM | NSM Bank Facility            
Debt Instrument            
Debt instrument at face value 277,400,000          
Debt 277,400,000 221,300,000   $ 180,400,000    
Kudu | Kudu Debt            
Debt Instrument            
Debt 86,300,000 53,600,000        
Other Operations | Other            
Debt Instrument            
Debt 17,500,000 10,700,000        
Term Loan | NSM | NSM Bank Facility            
Debt Instrument            
Debt instrument at face value 277,400,000 221,300,000 $ 276,400,000   $ 51,000,000.0  
Unamortized Debt Issuance Expense (6,100,000) (3,900,000)        
Debt $ 271,300,000 $ 217,400,000        
Effective yield (as a percent) 7.50% 7.50%        
Term Loan | NSM | Other NSM            
Debt Instrument            
Debt instrument at face value $ 1,300,000          
Debt $ 1,300,000 $ 1,800,000        
Effective yield (as a percent) 2.50% 3.00%        
Term Loan | Kudu | Kudu Debt            
Debt Instrument            
Unamortized Debt Issuance Expense $ (2,900,000) $ (3,400,000)        
Effective yield (as a percent) 8.30% 8.30%        
Term Loan | Kudu | Kudu Debt            
Debt Instrument            
Debt instrument at face value $ 89,200,000 $ 57,000,000.0        
Term Loan | Other Operations | Other Debt            
Debt Instrument            
Effective yield (as a percent) 7.40% 8.30%        
Term Loan | Other Operations | Other            
Debt Instrument            
Debt instrument at face value $ 18,000,000.0 $ 11,100,000        
Unamortized Debt Issuance Expense $ (500,000) (400,000)        
Debt   $ 10,700,000