XML 94 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets - Summary of Goodwill and Intangible Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Goodwill [Line Items]      
Goodwill, fair value $ 525.5 $ 402.3  
Goodwill, impairment loss 0.0 7.6  
Goodwill 525.5 394.7  
Other intangible assets, fair value 843.3 694.4  
Other intangible assets, accumulated amortization 54.7 29.3  
Other intangible assets, net 248.3    
Goodwill and intangible asset impairment 6.2 10.4  
Goodwill and other intangible assets 782.4 656.7  
NSM      
Goodwill [Line Items]      
Goodwill, fair value 506.4 381.6  
Goodwill, impairment loss 0.0 0.0  
Goodwill 506.4 381.6  
Other intangible assets, fair value 288.9 271.7  
Other intangible assets, accumulated amortization 52.3 27.9  
Other intangible assets, net 230.4 241.4  
NSM | Fresh Insurance Services Group Limited      
Goodwill [Line Items]      
Impairments 6.2 2.4  
Kudu      
Goodwill [Line Items]      
Goodwill, fair value 7.6 7.6  
Goodwill, impairment loss 0.0 0.0  
Goodwill 7.6 7.6  
Other      
Goodwill [Line Items]      
Goodwill, fair value 11.5 13.1  
Goodwill, impairment loss 0.0 7.6  
Goodwill 11.5 5.5  
Other intangible assets, fair value 26.7 18.2  
Other intangible assets, accumulated amortization 1.8 1.2  
Impairments 0.4  
Other intangible assets, net $ 24.9 16.6  
Customer relationships | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 8 years 10 months 24 days    
Other intangible assets, fair value $ 136.2 121.7  
Other intangible assets, accumulated amortization 36.7 19.8  
Other intangible assets, net 96.0 100.5  
Customer relationships | NSM | Fresh Insurance Services Group Limited      
Goodwill [Line Items]      
Impairments $ 3.5 1.4  
Customer relationships | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 10 years 8 months 12 days    
Other intangible assets, fair value $ 14.2 7.2  
Other intangible assets, accumulated amortization 1.4 0.4  
Impairments 0.0 0.0  
Other intangible assets, net $ 12.8 6.8  
Trade names | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 16 years    
Other intangible assets, fair value $ 65.4 61.9  
Other intangible assets, accumulated amortization 8.3 5.3  
Other intangible assets, net 56.1 56.2  
Trade names | NSM | Fresh Insurance Services Group Limited      
Goodwill [Line Items]      
Impairments $ 1.0 0.4  
Trade names | Kudu      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 7 years    
Other intangible assets, fair value $ 2.2 2.2  
Other intangible assets, accumulated amortization 0.6 0.2  
Impairments 0.0 0.0  
Other intangible assets, net $ 1.6 2.0  
Trade names | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 9 years 7 months 6 days    
Other intangible assets, fair value $ 3.6 1.7  
Other intangible assets, accumulated amortization 0.3 0.5  
Impairments 0.0 0.2  
Other intangible assets, net $ 3.3 1.0  
Information technology platform | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 0 years    
Other intangible assets, fair value $ 3.1 3.9  
Other intangible assets, accumulated amortization 1.4 1.4  
Other intangible assets, net 0.0 1.9  
Information technology platform | NSM | Fresh Insurance Services Group Limited      
Goodwill [Line Items]      
Impairments $ 1.7 0.6  
Information technology platform | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 5 years    
Other intangible assets, fair value $ 0.0 0.5  
Other intangible assets, accumulated amortization 0.0 0.3  
Impairments 0.0 0.2  
Other intangible assets, net 0.0 0.0  
Insurance licenses | Other      
Goodwill [Line Items]      
Other intangible assets, fair value 8.6 8.6  
Other intangible assets, accumulated amortization 0.0 0.0  
Impairments 0.0 0.0  
Other intangible assets, net $ 8.6 8.6  
Renewal rights | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 12 years    
Other intangible assets, fair value $ 82.5 82.5  
Other intangible assets, accumulated amortization 4.9 0.7  
Impairments 0.0 0.0  
Other intangible assets, net $ 77.6 81.8  
Other | NSM      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 3 years 4 months 24 days    
Other intangible assets, fair value $ 1.7 1.7  
Other intangible assets, accumulated amortization 1.0 0.7  
Impairments 0.0 0.0  
Other intangible assets, net $ 0.7 1.0  
Other | Other      
Goodwill [Line Items]      
Acquired other intangible assets, weighted average useful life (in years) 5 years 4 months 24 days    
Other intangible assets, fair value $ 0.3 0.2  
Other intangible assets, accumulated amortization 0.1 0.0  
Impairments 0.0 0.0  
Other intangible assets, net 0.2 0.2  
Total other intangible assets      
Goodwill [Line Items]      
Other intangible assets, fair value 317.8 292.1  
Other intangible assets, accumulated amortization 54.7 29.3  
Impairments 6.2 2.8  
Other intangible assets, net 256.9 260.0  
Non-controlling Interests      
Goodwill [Line Items]      
Goodwill and other intangible assets (28.1) (23.4)  
Total      
Goodwill [Line Items]      
Goodwill and other intangible assets 754.3 631.3  
Goodwill      
Goodwill [Line Items]      
Goodwill 525.5 394.7 $ 379.9
Goodwill, foreign currency translation gain 13.4 1.8  
Goodwill | NSM      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain 13.4 1.8  
Total other intangible assets | NSM      
Goodwill [Line Items]      
Goodwill, foreign currency translation gain $ 1.6 $ 0.7