XML 75 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Significant Transactions - NSM (Details)
£ in Millions
3 Months Ended 12 Months Ended
Apr. 07, 2020
USD ($)
Apr. 07, 2020
GBP (£)
Jun. 28, 2019
USD ($)
Apr. 01, 2019
USD ($)
Dec. 03, 2018
USD ($)
May 11, 2018
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
GBP (£)
Dec. 31, 2019
USD ($)
earnout_period
Dec. 31, 2018
USD ($)
Apr. 07, 2020
GBP (£)
May 18, 2018
USD ($)
Feb. 05, 2018
USD ($)
Other Significant Noncash Transactions [Line Items]                              
Purchases of consolidated subsidiaries, net of cash acquired                 $ 127,300,000   $ 258,000,000.0 $ 295,200,000      
Equity method investment, aggregate cost                             $ 125,000,000.0
Change in fair value of contingent consideration earnout liabilities                 (3,300,000)   2,100,000 $ 2,700,000      
Business Combination, Earnout Period Payments                 6,400,000            
Goodwill                 525,500,000   394,700,000        
Embrace Pet Insurance                              
Other Significant Noncash Transactions [Line Items]                              
Goodwill and intangible assets acquired       $ 67,600,000                      
Intangible assets acquired       15,400,000                      
Goodwill       52,200,000                      
Kingsbridge Group Limited                              
Other Significant Noncash Transactions [Line Items]                              
Goodwill and intangible assets acquired $ 131,700,000                            
NSM                              
Other Significant Noncash Transactions [Line Items]                              
Long-term line of credit           $ 100,000,000.0                  
Contingent consideration earnout liabilities                 14,600,000   20,600,000        
Change in fair value of contingent consideration earnout liabilities                 (3,300,000)   2,100,000        
NSM | KBK Insurance Group, Inc. & KBK Premium Services, Inc.                              
Other Significant Noncash Transactions [Line Items]                              
Contingent consideration earnout liabilities                 7,000,000.0   7,600,000        
NSM | Embrace Pet Insurance                              
Other Significant Noncash Transactions [Line Items]                              
Additional investment in acquisition       58,200,000                      
Proceeds from borrowings       $ 20,400,000                      
Percentage of voting interests acquired       100.00%                      
Payments to acquire businesses, gross       $ 71,500,000                      
NSM | Kingsbridge Group Limited                              
Other Significant Noncash Transactions [Line Items]                              
Contingent consideration earnout liabilities 4,100,000               300,000            
Equity method investment, aggregate cost 132,200,000                       £ 107.2    
Additional investment in acquisition 80,300,000                            
Proceeds from borrowings $ 52,400,000 £ 42.5                          
Percentage of voting interests acquired 100.00%                       100.00%    
Acquisitions of businesses $ 111,500,000                            
Finite-lived Intangible Assets Acquired 20,200,000                            
Pretax income 4,100,000                            
Foreign currency translation gain 300,000                            
NSM | NSM Bank Facility                              
Other Significant Noncash Transactions [Line Items]                              
Long-term line of credit                 277,400,000            
NSM | NSM Bank Facility | Term Loan                              
Other Significant Noncash Transactions [Line Items]                              
Long-term line of credit 276,400,000               277,400,000   221,300,000     $ 51,000,000.0  
Proceeds from borrowings $ 52,400,000 £ 42.5             $ 52,400,000 £ 42.5 42,900,000        
NSM | NSM Bank Facility | Term Loan | Embrace Pet Insurance                              
Other Significant Noncash Transactions [Line Items]                              
Proceeds from borrowings                     $ 20,400,000        
NSM                              
Other Significant Noncash Transactions [Line Items]                              
Ownership interest (as a percent)           95.00%     96.60%   96.40%        
Fully diluted ownership interest (as a percent)           83.60%     89.60%   88.40%        
Purchases of consolidated subsidiaries, net of cash acquired           $ 274,200,000                  
Purchase price adjustment               $ 2,100,000              
Assets acquired           495,200,000                  
Goodwill and intangible assets acquired           383,000,000.0                  
Liabilities acquired           204,600,000                  
Contingent consideration earnout liabilities           10,200,000                  
Noncontrolling interest acquired           14,400,000                  
Transaction costs           $ 6,300,000                  
Number of earnout periods | earnout_period                     2        
Fresh Insurance Services Group Limited                              
Other Significant Noncash Transactions [Line Items]                              
Ownership interest (as a percent)                           100.00%  
Purchase price adjustment                     $ 700,000        
Assets acquired                           $ 72,600,000  
Goodwill and intangible assets acquired                           54,600,000  
Liabilities acquired                           22,300,000  
Contingent consideration earnout liabilities                           7,500,000  
Equity method investment, aggregate cost                           $ 49,600,000  
KBK Insurance Group, Inc. & KBK Premium Services, Inc.                              
Other Significant Noncash Transactions [Line Items]                              
Purchases of consolidated subsidiaries, net of cash acquired         $ 60,000,000.0                    
Goodwill and intangible assets acquired         59,400,000           32,600,000        
Additional investment in acquisition         29,000,000.0                    
Proceeds from borrowings         $ 30,100,000                    
Intangible assets acquired                     $ 32,700,000        
Change in fair value of contingent consideration earnout liabilities             $ 5,900,000                
AIG Collector Car Business                              
Other Significant Noncash Transactions [Line Items]                              
Purchases of consolidated subsidiaries, net of cash acquired     $ 82,500,000                        
Additional investment in acquisition     59,100,000                        
Intangible assets acquired     82,500,000                        
AIG Collector Car Business | NSM                              
Other Significant Noncash Transactions [Line Items]                              
Proceeds from borrowings     $ 22,500,000